New search
Property profile & analytics
OFF-MARKET
Estimated value
$740,000
Investment properties
119 Gay St, Denton, MD 21629-1019
Individually Owned
4-yr Hold
~
Est. High Equity
Property ID
US40-1124376
Property profile
Verified
Property type
Investment properties
Use group
OFFICE/RESIDENTIAL (MIXED USE)
Year built
1880
Construction
FRAME
Total area
3,982 SF
Lot
0.79 ac (34,543 SF)
Zoning code
CBC
APN
03-001857
UPID
US40-1124376
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$793k
Blend (final)
Blend
$740k
Owner & transaction history
Afarideh Tavassoli Kaymanesh · 4 yrs held
Afarideh Tavassoli Kaymanesh
since 2021
Last sale
$605,000
7 recorded transactions
Zoning & alternative use
CBC · Denton, MD
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Denton submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Denton submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$735,000
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$740k
Range $666k – $814k · ±10% · vs last sale $605k (Sep 16 2021)
Last sale anchor
$605k
Sep 16 2021
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$186 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$8,283
Tax year 2023
Assessed value
$472,767
Assessed 2023
Previous assessed
$411,800
+14.8% YoY
Effective rate
1.75%
On assessed value
Land market value
$95,900
Improvement market value
$498,800
Total market value
$594,700
Applied tax rate
10.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Investment properties
Use group
OFFICE/RESIDENTIAL (MIXED USE)
Status
Off-Market
Year built
1880
Construction
FRAME
Heating
HEAT PUMP
Cooling
YES
Buildings
2
Stories
3
Units
2
Bathrooms
4
Total area
3,982 SF
Lot
0.79 ac (34,543 SF)
Zoning code
CBC
APN
03-001857
UPID
US40-1124376
Jurisdiction
CAROLINE
Zoning & alternative use
CBC · Denton, MD
Zoning CBC · permitted uses
CBC · Denton, MD
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Denton. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
1880
Construction
FRAME
Heating
HEAT PUMP
Cooling
Yes
Stories
3
Buildings
2
Units
2
Bathrooms
4
Lot
0.79 ac
Current owner
From public records · entity-resolved
Afarideh Tavassoli Kaymanesh
Individual
Mailing address
119 GAY ST, DENTON, MD 21629-1019
Mailing matches property
Yes
Owner-occupied
Yes
Ownership since
2021
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
8 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Sep 16, 2021
$605,000
Afarideh Tavassoli Kaymanesh
Robert W Grffith
Deed
$302,500 · Fairway Independent Mortgage Corp
Aug 22, 2014
$385,000
Robert W Griffith
Claytor,raymond L & Mary E
Grant Deed
$225,000 · Primary Residential Mortgage
Apr 29, 2005
$38,000
Raym Ondl Mary E Claytor
Gene K Mazzatenta
Deed
—
Aug 7, 2000
$155,000
Gene K Mazzatenta
Bowen,dorothy J
Grant Deed
$142,000 · Dorothy J Bowen
—
—
Gene K Mazzatenta
—
Deed Of Trust
related
$184,000 · Southern Trust Mortgage LLC
—
—
Gene K Mazantmazzatenta
—
Deed Of Trust
related
$291,000 · Greenpoint Mortgage Funding
—
—
Jeanne S Mazzatenta
—
Deed Of Trust
related
$53,700 · First Union National Bank
—
—
Raymond L Clayton
—
Deed Of Trust
related
$160,000 · National City Bank
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 119 Gay St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
