Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    118 Clematis St West Palm Beach, FL 33401-5511

    • Retail space
    • 4,500 SF
    • 0.05 lot acres
    OFF-MARKET
    Last Sale
    Aug 05, 2024
    $1,145,000
    Value Estimations
    $1,035,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-1090486
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • One18 Restaurant & Lounge / Restaurant
    • Bodega Taqueria y Tequila / Restaurant
    • Bodega Taqueria y Tequila WPB / Restaurant

    Property Details for 118 Clematis St

    Year built
    1925
    Construction
    WOOD
    Lot size
    0.05 lot acres
    Property size
    4,500 SF
    Zone code
    CWD-CD
    Property type
    Retail space
    APN
    74-43-43-22-31-000-0100
    APU
    74434322310000100

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,060,000
      6.5%
      $980,000
      7%
      $910,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $871,000
      Market price range: $366k - $1.38M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    West Palm Beach
    County
    Palm Beach
    State
    Florida
    Longitude
    -80.0503
    Latitude
    26.7129
    CBSA code
    33100
    CBSA name
    MIAMI-FORT LAUDERDALE-MIAMI BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $29,187
    $427,120
    $715,680
    $1,142,800
    -
    $427,120
    $715,680
    $1,142,800

    Comparable in this City

    • Value Estimation by Request
      968 SF

      500 Tamarind Ave

      RETAIL STORES (PERSONAL SERVICES) • 968 SF
      500 Tamarind Ave, West Palm Beach, FL 33401-4169
      View Details
    • Value Estimation
      $1,590,000
      6,980 SF

      531 Clematis St

      RETAIL STORES (PERSONAL SERVICES) • 6,980 SF
      531 Clematis St, West Palm Beach, FL 33401-5303
      View Details
    • Value Estimation by Request
      2,500 SF

      201 Narcissus Ave

      Individual retail properties • 2,500 SF
      201 Narcissus Ave, West Palm Beach, FL 33401
      View Details
    • Value Estimation
      $590,000
      3,308 SF

      805 Dixie Hwy

      RETAIL STORES (PERSONAL SERVICES) • 3,308 SF
      805 Dixie Hwy, West Palm Beach, FL 33401-3327
      View Details
    • Value Estimation
      $1,750,000
      11,528 SF

      120 Dixie Hwy

      RETAIL STORES (PERSONAL SERVICES) • 11,528 SF
      120 Dixie Hwy, West Palm Beach, FL 33401-5422
      View Details
    • Value Estimation
      $780,000
      4,400 SF

      919 Dixie Hwy

      RETAIL STORES (PERSONAL SERVICES) • 4,400 SF
      919 Dixie Hwy, West Palm Beach, FL 33401-3329
      View Details

    Similar Nearby for Sale

    • $20,000,000
      5,452 SF

      West Palm Beach Redevelopment Portfolio

      Prime downtown West Palm Beach redevelopment opportunity with air rights.
      401 N Rosemary Ave, West Palm Beach, FL 33401
      View Details
    • Contact for pricing
      1,548 SF

      Retail Space in Historic District

      Two-building leasing opportunity in a historic West Palm Beach district.
      1029 N Tamarind Ave, West Palm Beach, FL 33401
      View Details
    • $40,000

      Established Salon Near Palm Beach Outlets

      Thriving salon with loyal clientele near Palm Beach Outlets.
      1657 Forum Pl, West Palm Beach, FL 33401
      View Details
    • $14,950,000

      Iconic Clematis Street Mixed-Use Building

      Mixed-use building in Downtown West Palm Beach's thriving district.
      312 Clematis St, West Palm Beach, FL 33401
      View Details
    • $12,900,000
      13,083 SF

      Historic Mixed-Use Building For Sale

      Historic mixed-use building in downtown West Palm Beach with liquor license.
      114 S Olive Ave, West Palm Beach, FL 33401
      View Details
    • $60,000

      West Palm Beach Development Opportunity

      Intracoastal view lot suitable for hotel, retail, residential development.
      215 5Th St, West Palm Beach, FL 33401
      View Details

    Similar Nearby for Lease

    • $24 SF/Yr
      1,200 SF

      West Palm Beach Retail/Office Suite

      1,200 SF retail and office suite near Palm Beach Outlets.
      1651-1659 Forum Pl, West Palm Beach, FL 33401
      View Details
    • Contact for pricing
      1,821 SF

      Downtown West Palm Beach Retail

      Prime retail space in downtown West Palm Beach.
      255 Evernia St, West Palm Beach, FL 33401
      View Details
    • Contact for pricing
      5,981 SF

      Clematis Street Retail Opportunity

      Prime retail spaces available in the heart of Clematis District.
      221-225 Clematis St, West Palm Beach, FL 33401
      View Details
    • Contact for pricing
      2,508 SF

      Retail Space in West Palm

      Retail spaces for lease in downtown West Palm Beach.
      991 Banyan Blvd, West Palm Beach, FL 33401
      View Details
    • $1,000 /Mo

      Salon Chairs in Prime Location

      Salon chairs for lease in established West Palm Beach spa.
      120 S Dixie Hwy, West Palm Beach, FL 33401
      View Details
    • Contact for pricing
      750 SF

      Prime Retail Space in West Palm

      Retail space in downtown West Palm Beach near City Place.
      300-320 S Dixie Hwy, West Palm Beach, FL 33401
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    118 Clematis St
    West Palm Beach, FL 33401-5511
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!