Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    118 Beasley Dr Franklin, TN 37064-3906

    • Manufacturing properties
    • 6,375 SF
    • 1.10 lot acres
    OFF-MARKET
    Value Estimations
    $370,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US80-1504336
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Five Points Roofing / Roofing Contractor / Contractor

    Property Details for 118 Beasley Dr

    Year built
    1980
    Construction
    FRAME
    Lot size
    1.10 lot acres
    Property size
    6,375 SF
    Property type
    Manufacturing properties
    APN
    094090G C 02702
    APU
    094090GC02702

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $370,000

    • Alternative Use

      Use
      Estimation
      INDUSTRIAL (GENERAL)
      $455,000
      Current use
      MEDICAL BUILDING
      $615,000
      Change: +35% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Franklin
    County
    Williamson
    State
    Tennessee
    Longitude
    -86.879
    Latitude
    35.8995
    CBSA code
    34980
    CBSA name
    NASHVILLE-DAVIDSON--MURFREESBORO--FRANKLIN, TN METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $9,213
    $242,000
    $96,600
    $338,600
    -
    $605,000
    $241,500
    $846,500

    Comparable in this City

    • Value Estimation
      $8,025,000
      142,114 SF

      200 Beasley Dr

      MANUFACTURING (LIGHT) • 142,114 SF
      200 Beasley Dr, Franklin, TN 37064-3908
      View Details
    • Value Estimation
      $5,375,000
      27,240 SF

      115 Carr Ave

      MANUFACTURING (LIGHT) • 27,240 SF
      115 Carr Ave, Franklin, TN 37064-3806
      View Details
    • Value Estimation
      $595,000
      13,540 SF

      310 Beasley Dr

      MANUFACTURING (LIGHT) • 13,540 SF
      310 Beasley Dr, Franklin, TN 37064-3910
      View Details
    • Value Estimation
      $580,000
      2,356 SF

      500 Liberty Pike

      MANUFACTURING (LIGHT) • 2,356 SF
      500 Liberty Pike, Franklin, TN 37064-2921
      View Details
    • Value Estimation
      $1,135,000
      70,040 SF

      111 Alpha Dr

      MANUFACTURING (LIGHT) • 70,040 SF
      111 Alpha Dr, Franklin, TN 37064-3927
      View Details
    • Value Estimation
      $575,000
      12,500 SF

      125 Pkwy Parkway

      MANUFACTURING (LIGHT) • 12,500 SF
      125 Pkwy Parkway, Franklin, TN 37064-3925
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      8,400 SF

      Franklin Industrial Building For Sale

      8,400 SF freestanding building on 0.93 acres in Franklin.
      1127 Harpeth Industrial Ct, Franklin, TN 37064
      View Details
    • $2,200,000
      12.10 Acres

      Franklin, TN Commercial Land

      12 Acres, Hamlet Zoning, I-840 Access
      4767 Peytonsville Rd, Franklin, TN 37064
      View Details
    • Contact for pricing
      380,606 SF

      Five-Property Self Storage Portfolio

      Five self-storage facilities in Tampa, Atlanta, Nashville, Orlando, and New York.
      108 Werthan Cir, Franklin, TN 37064
      View Details
    • Contact for pricing
      200,755 SF

      Industrial Space Ready Q3 2025

      Industrial property with flexible configurations, ready for occupancy Q3 2025.
      117 Parkway SE, Franklin, TN 37064
      View Details
    • $1,950,000
      21.86 Acres

      Prime Franklin Commercial Land

      21.86 Acres, Excellent Location
      3076 Carters Creek Pike, Franklin, TN 37064
      View Details
    • $2,200,000

      Land For Sale Franklin, TN

      Land available for purchase in Franklin, Tennessee.
      4419 S Carothers Rd, Franklin, TN 37064
      View Details

    Similar Nearby for Lease

    • $21 SF/Yr
      10,410 SF

      Franklin Warehouse Space Available

      Industrial warehouse space available for lease in Franklin, Tennessee.
      225 Noah Dr, Franklin, TN 37064
      View Details
    • Contact for pricing
      47,022 SF

      Westhaven Town Center Retail

      Prime Retail Space in Growing Westhaven
      1025 Westhaven Blvd, Franklin, TN 37064
      View Details
    • $27 SF/Yr
      5,796 SF

      Franklin Office Space For Lease

      Office space available for lease in Franklin, Tennessee.
      381 Riverside Dr, Franklin, TN 37064
      View Details
    • $2,125 /Mo
      1,000 SF

      Renovated Duplex Unit with Yard

      Lease a renovated 2BR unit with a large, gated backyard.
      405 Figuers Dr, Franklin, TN 37064
      View Details
    • Contact for pricing
      5,830 SF

      Retail Space in Franklin, TN

      Retail space available for lease in Franklin, Tennessee.
      320 Main St, Franklin, TN 37064
      View Details
    • $35 SF/Yr
      83,524 SF

      Class A Office Space Available

      Sublease opportunity with brand new buildout and immediate availability.
      4068 Rural Plains Cir, Franklin, TN 37064
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    118 Beasley Dr
    Franklin, TN 37064-3906
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.