Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1175 2nd SE St Bandon, OR 97411-9417

    • Bed & breakfasts
    OFF-MARKET
    Last Sale
    Sep 03, 2021
    $1,050,000
    Value Estimations
    $1,050,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US71-0705279
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • B.Side Motel & RV / Motel / Campground

    Property Details for 1175 2nd SE St

    Year built
    1949
    Zone code
    C-2
    Property type
    Bed & breakfasts
    APN
    28 S 14 W 30 AD 5000
    APU
    28S14W30AD5000

    Description

    This impeccably maintained, stylish boutique motel and RV park in Bandon, Oregon, presents a unique investment opportunity. Completely updated and rebranded in 2022, this turnkey operation boasts 10 uniquely curated motel rooms, each with a private bath, featuring premium mattresses, high-end linens, refrigerators, microwaves, TVs, and high-speed Wi-Fi. A recently updated two-bedroom, two-bathroom manager's unit with a full kitchen offers on-site management capabilities or additional rental income. The property also includes a fully equipped housekeeping facility. The RV park provides 8 spaces accommodating rigs from 21-38 feet, each with full hookups (sewage and water), plus 2 tent/car camping sites and 2 private guest-only RV bathrooms with coin-operated laundry. The property is the only 100% dog-friendly motel in Bandon. The 1.13-acre lot features inviting outdoor spaces and gorgeous lighting. An automated, secure self-check-in system and online booking system enhance efficiency. A strong social media presence and website build guest loyalty. Technology upgrades provide access to valuable customer data. Since rebranding, occupancy and revenue have significantly increased, resulting in excellent online reviews, currently holding the highest rating among Bandon motels on Google. The property offers an 8.4% cap rate based on the $1,800,000 list price. All marketing, guest management, housekeeping, maintenance, furnishings, and equipment are included. Conveniently located near Old Town Bandon, the beach, and the Bandon Dunes Golf Resort, this 3,680 square foot property offers a compelling return on investment.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,170,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bandon
    County
    Coos
    State
    Oregon
    Longitude
    -124.396
    Latitude
    43.1194
    CBSA code
    18300
    CBSA name
    COOS BAY, OR MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $4,340
    $0.00
    $0.00
    $385,470
    -
    $312,510
    $437,120
    $749,630

    Comparable in this City

    • Value Estimation by Request
      0.86 Acres

      1755 Bch Loop SW Dr

      BED & BREAKFAST • 0.86 Acres
      1755 Bch Loop SW Dr, Bandon, OR 97411
      View Details
    • Value Estimation by Request
      1.72 Acres

      1865 Bch Loop SW Dr

      BED & BREAKFAST • 1.72 Acres
      1865 Bch Loop SW Dr, Bandon, OR 97411
      View Details
    • Value Estimation by Request
      23,124 SF

      355 Hwy 101

      BED & BREAKFAST • 23,124 SF
      355 Hwy 101, Bandon, OR 97411-9300
      View Details
    • Value Estimation
      $2,055,000

      370 1st SE St

      BED & BREAKFAST
      370 1st SE St, Bandon, OR 97411-9657
      View Details
    • Value Estimation by Request
      5,208 SF

      840 Bch Loop SW Dr

      BED & BREAKFAST • 5,208 SF
      840 Bch Loop SW Dr, Bandon, OR 97411-9561
      View Details
    • Value Estimation by Request
      1,368 SF

      1640 Oregon SW Ave

      BED & BREAKFAST • 1,368 SF
      1640 Oregon SW Ave, Bandon, OR 97411-9257
      View Details

    Similar Nearby for Sale

    • $1,800,000
      4,000 SF

      website

      WWW booking agreements. Check out Old Town shops
      940 Oregon Ave, Bandon, OR 97411
      View Details
    • $695,000

      Old Town Bandon Restaurant Opportunity

      Fully equipped restaurant in high-traffic area near waterfront.
      145 2Nd St Se, Bandon, OR 97411
      View Details
    • $759,000
      55.58 Acres

      55+ Acres Near Laurel Lake

      Timberland with lake access, development potential near Bandon, Oregon.
      Laurel Rd, Bandon, OR 97411
      View Details
    • $155,000
      0.13 Acres

      Buildable Lot in Coastal Bandon

      Vacant lot near Face Rock State Park and downtown Bandon.
      728 Seacrest Dr, Bandon, OR 97411
      View Details
    • $158,000
      0.24 Acres

      Bandon, Oregon Land Opportunity

      Two parcels in Bandon, Oregon with residential/commercial possibilities.
      Baltimore Ave SE, Bandon, OR 97411
      View Details
    • $195,000
      0.15 Acres

      Bandon Coastal Retreat Land

      Ready-to-build .15-acre lot near beaches, golf, and amenities.
      2710 Lincoln Ave SW, Bandon, OR 97411
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1175 2nd SE St
    Bandon, OR 97411-9417
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.