Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    11728 31st SE Dr Everett, WA 98208-6117

    • Assisted living facilities
    • 2,280 SF
    • 0.28 lot acres
    OFF-MARKET
    Last Sale
    Jul 07, 2020
    $510,000
    Value Estimations
    $595,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-1160336
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Assisted living facilities

    Property Details for 11728 31st SE Dr

    Year built
    1969
    Construction
    WOOD
    Lot size
    0.28 lot acres
    Property size
    2,280 SF
    Zone code
    R-8,400
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    441100002400
    APU
    441100002400

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $670,000
      ML approach
      $690,000

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $365,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Everett
    County
    Snohomish
    State
    Washington
    Longitude
    -122.19
    Latitude
    47.8909
    CBSA code
    42660
    CBSA name
    SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $6,300
    $400,000
    $309,200
    $709,200
    -
    $400,000
    $309,200
    $709,200

    Comparable in this City

    • Value Estimation
      $950,000
      33,957 SF

      2015 Lk Hts Dr

      HOMES (RETIRED, NURSING) • 33,957 SF
      2015 Lk Hts Dr, Everett, WA 98208-6034
      View Details
    • Value Estimation
      $2,375,000
      68,228 SF

      12800 Bothell Everett Hwy

      HOMES (RETIRED, NURSING) • 68,228 SF
      12800 Bothell Everett Hwy, Everett, WA 98208-6642
      View Details
    • Value Estimation
      $730,000
      31,243 SF

      2131 Lk Hts Dr

      HOMES (RETIRED, NURSING) • 31,243 SF
      2131 Lk Hts Dr, Everett, WA 98208-8315
      View Details
    • Value Estimation
      $1,865,000
      67,824 SF

      2235 Lk Hts Dr

      HOMES (RETIRED, NURSING) • 67,824 SF
      2235 Lk Hts Dr, Everett, WA 98208-6030
      View Details
    • Value Estimation
      $660,000
      3,908 SF

      1819 100th SE Pl

      MEDICAL BUILDING • 3,908 SF
      1819 100th SE Pl, Everett, WA 98208-3864
      View Details
    • Value Estimation
      $710,000
      3,887 SF

      10303 19th SE Ave

      MEDICAL BUILDING • 3,887 SF
      10303 19th SE Ave, Everett, WA 98208-4258
      View Details

    Similar Nearby for Sale

    • $2,200,000
      5,815 SF

      Silver Pond Medical Center Investment

      Fully leased medical office building in South Everett's Silver Lake.
      10101 19Th Ave SE, Everett, WA 98208
      View Details
    • $899,000
      2,372 SF

      Turn-Key Healthcare Space For Sale

      2,372 SF medical suite in prime Silver Lake location.
      10315 19Th Ave SE, Everett, WA 98208
      View Details
    • $1,995,000

      Versatile Commercial Property in Everett

      Well-located commercial property suitable for office, retail, flex, and industrial uses.
      1715 100Th Pl SE, Everett, WA 98208
      View Details
    • $1,300,000
      43,560 SF

      One Acre Residential Development Opportunity

      One acre of land for residential development in Everett, WA.
      2 106Th St SE, Everett, WA 98208
      View Details
    • Contact for pricing
      8,356 SF

      Everett Office Building For Sale

      8,356 SF office building available in Everett, Washington.
      10025 19Th Ave SE, Everett, WA 98208
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,116 SF

      Retail Space in Silver Firs

      Retail space in Safeway anchored neighborhood center in Everett.
      5714 134Th Pl SE, Everett, WA 98208
      View Details
    • Contact for pricing
      8,925 SF

      Everett Retail Space Available

      8,925 SF retail space for lease in Everett, WA.
      8630 Evergreen Way, Everett, WA 98208
      View Details
    • $7,534 /Mo
      3,206 SF

      Retail Space Near Boeing Everett

      Vibrant shopping center space near Boeing Everett and Paine Field.
      205 E Casino Rd, Everett, WA 98208
      View Details
    • Contact for pricing

      Everett Office Space Near Airport

      Office space for rent with excellent access to I-5.
      906 Southeast Everett Mall Way, Everett, WA 98208
      View Details
    • $21 SF/Yr
      2,968 SF

      Everett Office Space Available

      2968 square feet of office space for rent.
      1000 SE Everett Mall Way, Everett, WA 98208
      View Details
    • Contact for pricing
      6,200 SF

      Restaurant and Bar Space Available

      6,200 SF restaurant and bar space available for lease.
      9506 19Th Ave SE, Everett, WA 98208
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    11728 31st SE Dr
    Everett, WA 98208-6117
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!