Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1171 San Marino Dr, Unit 77 San Marcos, CA 92078-4681

    • Assisted living facilities
    • 9,999 SF
    • 4.76 lot acres
    OFF-MARKET
    Value Estimations
    $3,885,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-7428413
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Assisted living facilities

    Property Details for 1171 San Marino Dr

    Year built
    2014
    Lot size
    4.76 lot acres
    Property size
    9,999 SF
    Zone code
    COMMERCIAL
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    221-570-34-00
    APU
    2215703400

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $3,897,000
      Market price range: $2.82M - $3.90M
      AI Estimate
      $3,869,000
      Market price range: $2.99M - $3.87M

    • Alternative Use

      Use
      Estimation
      HOMES (RETIRED, HANDICAP, REST, CONVALESCENT, NURSING)
      $3,350,000
      Current use
      MEDICAL BUILDING
      $4,745,000
      Change: +42% Conversion: Difficult
      OFFICE BUILDING
      $4,400,000
      Change: +31% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $3,815,000
      Change: +14% Conversion: Difficult
      APARTMENT HOUSE (5+ UNITS)
      $3,150,000
      Change: -6% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Marcos
    County
    San Diego
    State
    California
    Longitude
    -117.21
    Latitude
    33.1246
    CBSA code
    41740
    CBSA name
    SAN DIEGO-CARLSBAD-SAN MARCOS, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $581,953
    $7,757,998
    $43,247,745
    $51,005,743
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      660 SF

      1682 Circa Del Lago, Unit A312

      HOMES (RETIRED, NURSING) • 660 SF
      1682 Circa Del Lago, San Marcos, CA 92078-5270
      View Details
    • Value Estimation by Request
      660 SF

      1508 Circa Del Lago, Unit B308

      HOMES (RETIRED, NURSING) • 660 SF
      1508 Circa Del Lago, San Marcos, CA 92078-7208
      View Details
    • Value Estimation by Request
      1,030 SF

      1508 Circa Del Lago, Unit B211

      HOMES (RETIRED, NURSING) • 1,030 SF
      1508 Circa Del Lago, San Marcos, CA 92078-7206
      View Details
    • Value Estimation by Request
      962 SF

      1682 Circa Del Lago, Unit A103

      HOMES (RETIRED, NURSING) • 962 SF
      1682 Circa Del Lago, San Marcos, CA 92078-5238
      View Details
    • Value Estimation by Request
      962 SF

      1682 Circa Del Lago, Unit A110

      HOMES (RETIRED, NURSING) • 962 SF
      1682 Circa Del Lago, San Marcos, CA 92078-5239
      View Details
    • Value Estimation by Request
      660 SF

      1682 Circa Del Lago, Unit A208

      HOMES (RETIRED, NURSING) • 660 SF
      1682 Circa Del Lago, San Marcos, CA 92078-5253
      View Details

    Similar Nearby for Sale

    • $199,900

      Spacious Home in 55+ Park

      Two-bedroom, two-bathroom home in a 55+ rent-controlled park.
      1286 Discovery St, San Marcos, CA 92078
      View Details
    • $590,000
      1,200 SF

      Immaculate Home in 55+ Community

      Well-maintained home in a 55+ gated community with ocean breezes.
      2010 W San Marcos Blvd, San Marcos, CA 92078
      View Details
    • $395,000
      1,440 SF

      Updated Home in 55+ Community

      Updated 2-bedroom home in desirable 55+ San Marcos community.
      1930 W San Marcos Blvd, San Marcos, CA 92078
      View Details
    • $4,999,999
      17,050 SF

      San Marcos Executive Office Building

      17,050 SF Executive Office, Newly Renovated
      910 San Marcos Blvd, San Marcos, CA 92078
      View Details
    • $1,990,000

      San Marcos Commercial Land Opportunity

      1.56 acres of commercial land in San Marcos, California.
      Las Posas Rd, San Marcos, CA 92078
      View Details
    • $599,000
      11.83 Acres

      San Marcos Land with Panoramic Views

      11.83-acre lot with ocean, city, and mountain views.
      Cocos Dr, San Marcos, CA 92078
      View Details

    Similar Nearby for Lease

    • $2 SF/Yr
      35,674 SF

      Prime San Marcos Office Space

      Executive & Medical Suites Available Now
      334 Via Vera Cruz, San Marcos, CA 92078
      View Details
    • $1.66 SF/Yr
      3,000 SF

      San Marcos Industrial Space Available

      Industrial space with yard available for lease in San Marcos.
      330 S Pacific St, San Marcos, CA 92078
      View Details
    • $3,500 /Mo
      1,481 SF

      Upgraded Townhome in San Elijo

      Three-story townhome with flexible space and hillside views for rent.
      1372 Dandelion Way, San Marcos, CA 92078
      View Details
    • Contact for pricing
      3,600 SF

      San Marcos Flex/Industrial Space

      3,600 SF flex/industrial space available for lease.
      1790 La Costa Meadows Dr, San Marcos, CA 92078
      View Details
    • Contact for pricing
      2,625 SF

      Retail Space Near San Marcos High

      Retail space with patio opportunity near high-traffic area.
      675 S Rancho Santa Fe Rd, San Marcos, CA 92078
      View Details
    • Contact for pricing
      945 SF

      Regional Center Retail Opportunity

      Regional center with national retailers and restaurant opportunities available.
      573 Grand Ave, San Marcos, CA 92078
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1171 San Marino Dr, Unit 77
    San Marcos, CA 92078-4681
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.