Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1171 Hwy 20th 81 Mcdonough, GA 30253-6521

    • Hotels
    • 16,450 SF
    • 2.64 lot acres
    OFF-MARKET
    Last Sale
    Feb 01, 2021
    $3,421,000
    Value Estimations
    $4,600,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-0346429
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hotels

    Property Details for 1171 Hwy 20th 81

    Year built
    1970
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    2.64 lot acres
    Property size
    16,450 SF
    Zone code
    C3
    Property type
    Hotels
    Property subtype
    Motels
    APN
    075-01002001
    APU
    7501002001

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $4,600,000
      ML approach
      $4,505,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Mcdonough
    County
    Henry
    State
    Georgia
    Longitude
    -84.1791
    Latitude
    33.4273
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $44,277
    $276,120
    $882,880
    $1,159,000
    -
    $690,300
    $2,207,200
    $2,897,500

    Comparable in this City

    • Value Estimation
      $1,300,000
      62,380 SF

      95 Hwy 81st W

      HOTEL/MOTEL • 62,380 SF
      95 Hwy 81st W, Mcdonough, GA 30253-6402
      View Details
    • Value Estimation by Request
      63,313 SF

      136 Hwy 81st W

      HOTEL/MOTEL • 63,313 SF
      136 Hwy 81st W, Mcdonough, GA 30253-6403
      View Details
    • Value Estimation
      $3,775,000
      23,560 SF

      610 Hwy 155th S

      HOTEL/MOTEL • 23,560 SF
      610 Hwy 155th S, Mcdonough, GA 30253-6627
      View Details
    • Value Estimation
      $305,000
      7,604 SF

      758 Hwy 155th S

      HOTEL/MOTEL • 7,604 SF
      758 Hwy 155th S, Mcdonough, GA 30253-6629
      View Details
    • Value Estimation
      $810,000
      23,768 SF

      1170 Hwy 20th 81

      HOTEL/MOTEL • 23,768 SF
      1170 Hwy 20th 81, Mcdonough, GA 30253-6576
      View Details
    • Value Estimation
      $695,000
      25,763 SF

      80 Hwy 81st W

      HOTEL/MOTEL • 25,763 SF
      80 Hwy 81st W, Mcdonough, GA 30253-6401
      View Details

    Similar Nearby for Sale

    • $1,285,000

      Prime McDonough Commercial Land

      12+ Acres, Hwy 155, I-75 Access
      1558 Ga-155, McDonough, GA 30253
      View Details
    • Contact for pricing
      2.78 Acres

      McDonough Commercial Land - 2.78 Acres

      Prime McDonough location, two pad-ready lots, C-3 zoning.
      1360 Zack Hinton Pkwy, McDonough, GA 30253
      View Details
    • $1,505,745
      10.00 Acres

      175 Griffin St

      Land • 10.00 Acres
      175 Griffin St, McDonough, GA 30253
      View Details
    • $340,000
      1.34 Acres

      McDonough Land: Prime Development Site

      1.34 Acres, Commercial/Industrial, Zoned C
      1001 Regency Plaza Blvd, McDonough, GA 30253
      View Details
    • $9,000,000
      10.00 Acres

      McDonough Commercial Land - $9M

      Prime 10-acre commercial lot, I-75 access.
      1321 Jonesboro Rd, McDonough, GA 30253
      View Details
    • $1,680,000
      7,707 SF

      McDonough Church Property: Prime Location

      Spacious church, ideal for various uses.
      45 Mount Carmel Rd, McDonough, GA 30253
      View Details

    Similar Nearby for Lease

    • $18 SF/Yr
      2,464 SF

      McDonough Office Space: Heritage Square

      Prime McDonough Office, 2464 sq ft
      1840 Pennsylvania Ave, McDonough, GA 30253
      View Details
    • $19 SF/Yr
      895 SF

      McDonough Office Space: Heritage Square

      895 sq ft Executive Office Suite in McDonough, GA
      1800 Pennsylvania Ave, McDonough, GA 30253
      View Details
    • $4,000 /Mo
      2,400 SF

      Restaurant Space in Summit Plaza

      Restaurant space for lease with full kitchen and equipment.
      2054 Highway 42 N, McDonough, GA 30253
      View Details
    • $6 SF/Yr
      111,908 SF

      McDonough Big Box Retail Space

      High-visibility retail space, 28,666 SF available.
      1467 Ga-20, McDonough, GA 30253
      View Details
    • $60 SF/Yr
      150 SF

      Prime Henry County Office Suite

      Executive Office Space Available Now
      1700 Pennsylvania Ave, McDonough, GA 30253
      View Details
    • Contact for pricing
      72,420 SF

      Westridge Retail Center: Prime Space

      Henry County retail space; two suites available.
      2142 Highway 20, McDonough, GA 30253
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1171 Hwy 20th 81
    Mcdonough, GA 30253-6521
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.