Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    11511 Walnut Ln Forney, TX 75126

    • Commercial real estate
    • 7,425 SF
    • 1.06 lot acres
    For Sale
    View listing
    Last Sale
    Dec 11, 2020
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-2996717
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Sonshine Playtime / Event Planning / Party Supply Store
    • SOS Reliable Tax Service / Tax Preparation
    • ATM (ATM Link, Inc.) / Atm
    • Nature's Oils - CBD Shop / (Bike/Boat/Book/etc) Store / Pet Store & Service
    • Supernatural Tattoo Studio / Tattoo & Piercing Shop

    Property Details for 11511 Walnut Ln

    Year built
    2019
    Lot size
    1.06 lot acres
    Property size
    7,425 SF
    Property type
    Commercial real estate
    APN
    00.0540.0009.0001.00.02.00
    APU
    54000090001000200

    Description

    This exceptional 1,200 square foot retail space presents a remarkable opportunity in the thriving Forney market. Located within a bustling shopping center on Walnut Lane, this single-tenant suite is part of a larger 8,400 square foot building constructed in September 2019. The property boasts excellent visibility and a strategic location between US Highway 20 and US Highway 80, ensuring high traffic volume and exposure to a large customer base. Surrounded by burgeoning residential developments, this space is ideally suited for a variety of neighborhood service businesses. The 1.06-acre lot provides ample space, and the building offers a generous parking ratio of 4 spaces per 1000 square feet. The property is zoned for commercial use, making it a versatile option for various retail ventures. The lease price is $20.00 per square foot, triple net (NNN). Don't miss this chance to establish your business in a rapidly growing area with significant potential for success. This is a rare opportunity to secure a prime retail location in a highly desirable area.

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $866,000
      Market price range: $303k - $876k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Forney
    County
    Kaufman
    State
    Texas
    Longitude
    -96.4729
    Latitude
    32.7235
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $24,350
    $277,042
    $1,192,958
    $1,470,000
    -
    $277,042
    $1,192,958
    $1,470,000

    Comparable in this City

    • Value Estimation by Request
      40.00 Acres

      Pinson Rd

      Land • 40.00 Acres
      0 Pinson Rd, Forney, TX 75126
      View Details
    • Value Estimation by Request
      43.32 Acres

      Fm Rd

      COMMERCIAL (GENERAL) • 43.32 Acres
      Fm Rd, Forney, TX 75126
      View Details
    • Value Estimation by Request
      0.00 Acres

      Main Elm St

      COMMERCIAL (GENERAL) • 0.00 Acres
      Main Elm St, Forney, TX 75126
      View Details
    • Value Estimation by Request
      0.11 Acres

      Forney, TX 75126

      COMMERCIAL (GENERAL) • 0.11 Acres
      Forney, TX 75126
      View Details
    • Value Estimation by Request
      4.98 Acres

      Fm Rd

      COMMERCIAL (GENERAL) • 4.98 Acres
      Fm Rd, Forney, TX 75126
      View Details
    • Value Estimation by Request
      8.66 Acres

      Spyglass Dr

      COMMERCIAL (GENERAL) • 8.66 Acres
      Spyglass Dr, Forney, TX 75126
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      13.60 Acres

      Prime I-20 Forney Land

      13.6 Acres, I-20 Frontage, Pad Sites Available
      12215 Fm 2932, Forney, TX 75126
      View Details
    • Contact for pricing
      23.24 Acres

      I-20 & FM 2932 Prime Land

      23 Acres, High-Traffic Location, Mesquite, TX
      I-20 & Fm 2932 Cor, Heath, TX 75126
      View Details
    • Contact for pricing
      40.00 Acres

      Forney, TX Commercial Land

      40 Acres, High-Visibility Location
      0 Us-80 & Pinson Rd, Forney, TX 75126
      View Details
    • $1,300,000
      2.39 Acres

      Forney Commercial Land - 2.39 Acres

      Prime Forney ETJ land, high-growth area.
      15401 Fm 460, Forney, TX 75126
      View Details
    • $750,000
      6.80 Acres

      Prime Heath, TX Land - 6.8 Acres

      Luxury Estate or Development Opportunity
      740 Fm Rd, Heath, TX 75126
      View Details
    • Contact for pricing
      5.06 Acres

      Forney Commercial Land - 5 Acres

      Prime Forney development land, ideal for various uses.
      0 Irongate Blvd & Chelsea Ln, Forney, TX 75126
      View Details

    Similar Nearby for Lease

    • $9 SF/Yr
      19,500 SF

      Forney Flex Space Available

      Versatile warehouse space near Dallas.
      9558 Helms Trl, Forney, TX 75126
      View Details
    • Contact for pricing
      10,000 SF

      Forney Retail Space - 10,000 SF

      Prime Forney retail space, available December 2024.
      0 Seq College Ave & FM 548, Forney, TX 75126
      View Details
    • Contact for pricing
      22,000 SF

      Forney Industrial Property Available

      Industrial property available for rent in Forney, Texas.
      15064 University Dr, Forney, TX 75126
      View Details
    • $26 SF/Yr

      Professional Office Spaces in Forney

      Professional office spaces available for lease in Forney, Texas.
      512 Pinson Rd, Forney, TX 75126
      View Details
    • $30 SF/Yr
      217,800 SF

      New Retail Space in Forney,TX

      New retail center under construction, customizable units, high-traffic location.
      7112 Fm 741, Forney, TX 75126
      View Details
    • Contact for pricing
      22,000 SF

      Forney Warehouse Space Available

      22,000 sq ft warehouse space for lease.
      15064 University Dr, Forney, TX 75126
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    11511 Walnut Ln
    Forney, TX 75126
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.