Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    11504 Willowbend Trl Houston, TX 77025

    • Warehouses
    • 25,830 SF
    • 4.32 lot acres
    OFF-MARKET
    Value Estimations
    $1,725,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-4294301
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Warehouses

    Property Details for 11504 Willowbend Trl

    Year built
    1977
    Construction
    STEEL FRAME
    Lot size
    4.32 lot acres
    Property size
    25,830 SF
    Property type
    Warehouses
    APN
    420150000085
    APU
    420150000085

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,543,000
      Market price range: $661k - $2.28M

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $1,425,000
      Current use
      RESTAURANT
      $2,840,000
      Change: +99% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $2,440,000
      Change: +71% Conversion: Easy
      OFFICE BUILDING
      $1,795,000
      Change: +26% Conversion: Difficult
      MEDICAL BUILDING
      $1,650,000
      Change: +16% Conversion: Difficult
      RETAIL STORES
      $1,605,000
      Change: +13% Conversion: Moderate
      APARTMENT HOUSE (5+ UNITS)
      $1,170,000
      Change: -18% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Houston
    County
    Harris
    State
    Texas
    Longitude
    -95.442
    Latitude
    29.6642
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $79,158
    $1,883,450
    $1,992,439
    $3,875,889
    -
    $1,883,450
    $1,992,439
    $3,875,889

    Comparable in this City

    • Value Estimation
      $3,170,000
      146,856 SF

      3505 Bellfort Ave

      MINI-WAREHOUSE, STORAGE • 146,856 SF
      3505 Bellfort Ave, Houston, TX 77025-5351
      View Details
    • Value Estimation
      $625,000
      16,668 SF

      11205 Main St

      WAREHOUSE, STORAGE • 16,668 SF
      11205 Main St, Houston, TX 77025-5642
      View Details
    • Value Estimation
      $530,000
      6,000 SF

      10200 Main St, Unit 1313

      MINI-WAREHOUSE, STORAGE • 6,000 SF
      10200 Main St, Houston, TX 77025-5212
      View Details
    • Value Estimation by Request
      5,040 SF

      4215 Bellaire Blvd

      WAREHOUSE, STORAGE • 5,040 SF
      4215 Bellaire Blvd, Houston, TX 77025-1005
      View Details
    • Value Estimation by Request
      4,750 SF

      10622 Main St

      WAREHOUSE, STORAGE • 4,750 SF
      10622 Main St, Houston, TX 77025-5511
      View Details
    • Value Estimation by Request
      2,640 SF

      10011 Woodwind Dr

      WAREHOUSE, STORAGE • 2,640 SF
      10011 Woodwind Dr, Houston, TX 77025
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Monaco at Main Investment Opportunity

      Multifamily property with value-add potential in booming Texas Medical Center.
      8333 Braesmain Dr, Houston, TX 77025
      View Details
    • $274,999

      Charming Townhouse Inside the Loop

      Updated 2-bedroom, 2-bath townhouse near Medical Center and Downtown.
      4112 Meyerwood Dr, Houston, TX 77025
      View Details
    • $210,000
      1,578 SF

      Townhome Near Medical Center, Galleria

      Three-story townhome in gated community, close to Medical Center.
      3501 Link Valley Dr, Houston, TX 77025
      View Details
    • $113,990

      Condo with Parking and Storage

      Condo unit featuring parking, storage, and central A/C.
      2700 Bellefontaine St, Houston, TX 77025
      View Details
    • $399,999

      Houston Land For Sale

      Land available in Houston, Texas.
      3214 W Elmridge St W, Houston, TX 77025
      View Details
    • $149,999

      Land Available for Sale

      Land available for purchase in Houston, Texas.
      2601 S Braeswood Blvd S 1403, Houston, TX 77025
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      6,750 SF

      Prime Bellaire Blvd Retail Space

      High-traffic retail building, 6,750 SF
      3936 Bellaire Blvd, Houston, TX 77025
      View Details
    • Contact for pricing
      36,155 SF

      Willowbend Blvd Commercial Land

      0.83-acre lot, prime Houston location.
      4125 Willowbend Blvd, Houston, TX 77025
      View Details
    • Contact for pricing
      38,997 SF

      Braes Link Retail Center Investment

      Houston Retail Space Available Now
      8415 Stella Link Rd, Houston, TX 77025
      View Details
    • Contact for pricing
      34,091 SF

      South Loop Center Retail Space

      Houston Retail Center: Multiple spaces available.
      3260 Loop, Houston, TX 77025
      View Details
    • Contact for pricing
      25,221 SF

      Main Street Clinic/Rehab Space

      Clinic, rehab, assembly/fabrication area for rent near Medical Center.
      11155 South Main St, Houston, TX 77025
      View Details
    • Contact for pricing
      99,471 SF

      Stella Link Shopping Center Retail

      Retail spaces available in high-visibility Houston shopping center.
      9117-9335 Stella Link Rd, Houston, TX 77025
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    11504 Willowbend Trl
    Houston, TX 77025
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.