Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    11422 Golden Leaf Cir Manassas, VA 20109-7680

    • Garden apartment buildings
    • 19,464 SF
    • 8.86 lot acres
    OFF-MARKET
    Last Sale
    Nov 04, 2020
    Value Estimations
    $3,440,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US87-0853705
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Garden apartment buildings

    Property Details for 11422 Golden Leaf Cir

    Year built
    1998
    Lot size
    8.86 lot acres
    Property size
    19,464 SF
    Zone code
    SUBURB RES MULTI:6-16 UNI
    Property type
    Garden apartment buildings
    APN
    7597-91-4117
    APU
    7597914117

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $3,441,000
      Market price range: $1.90M - $3.44M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $2,370,000
      Current use
      OFFICE BUILDING
      $2,580,000
      Change: +9% Conversion: Moderate
      RESTAURANT
      $2,225,000
      Change: -6% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $2,125,000
      Change: -10% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Manassas
    County
    Prince William
    State
    Virginia
    Longitude
    -77.5308
    Latitude
    38.7874
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $293,144
    $6,912,000
    $21,261,400
    $28,173,400
    -
    $6,912,000
    $21,261,400
    $28,173,400

    Comparable in this City

    • Value Estimation
      $2,215,000
      12,528 SF

      8950 Golden Oak Dr

      GARDEN APT, COURT APT (5+ UNITS) • 12,528 SF
      8950 Golden Oak Dr, Manassas, VA 20109-3728
      View Details
    • Value Estimation
      $2,215,000
      12,528 SF

      8830 Golden Oak Dr

      GARDEN APT, COURT APT (5+ UNITS) • 12,528 SF
      8830 Golden Oak Dr, Manassas, VA 20109
      View Details
    • Value Estimation
      $2,755,000
      15,582 SF

      9900 Hornbaker Rd

      GARDEN APT, COURT APT (5+ UNITS) • 15,582 SF
      9900 Hornbaker Rd, Manassas, VA 20109
      View Details
    • Value Estimation by Request
      15,768 SF

      11170 Adler Ln

      GARDEN APT, COURT APT (5+ UNITS) • 15,768 SF
      11170 Adler Ln, Manassas, VA 20109
      View Details
    • Value Estimation
      $3,975,000
      20,716 SF

      10001 Shallow Crk Loop

      GARDEN APT, COURT APT (5+ UNITS) • 20,716 SF
      10001 Shallow Crk Loop, Manassas, VA 20109
      View Details
    • Value Estimation by Request
      1,995 SF

      8885 Golden Oak Dr

      GARDEN APT, COURT APT (5+ UNITS) • 1,995 SF
      8885 Golden Oak Dr, Manassas, VA 20109
      View Details

    Similar Nearby for Sale

    • $305,000

      Top-Floor Condo with Modern Features

      Move-in ready condo featuring two bedrooms, two baths, and balcony.
      11005 Kinship Ct, Manassas, VA 20109
      View Details
    • $2,420,000

      Manassas Condos and Office Portfolio

      Portfolio of condos and office unit in Manassas, Virginia.
      10600-10608 Provincial Dr #11, Manassas, VA 20109
      View Details
    • $364,900

      Updated Townhouse in Irongate II

      Comfortable, updated 3-bedroom townhouse with modern amenities and convenient location.
      10234 Winchester Ct, Manassas, VA 20109
      View Details
    • $589,900
      2,680 SF

      Colonial Townhouse in Independence Community

      Charming 3-bedroom townhouse with modern amenities and community features.
      9035 Brewer Creek Pl, Manassas, VA 20109
      View Details
    • $360,000
      1,399 SF

      Renovated Townhome with Modern Amenities

      Renovated end-unit townhome with modern kitchen and community amenities.
      10470 Paradise Ct, Manassas, VA 20109
      View Details
    • $2,341,500
      9,366 SF

      Manassas Office Suite - 9366 SF

      Class-A Office Space, Stunning Views, Available August 1st
      8551 Rixlew Ln, Manassas, VA 20109
      View Details

    Similar Nearby for Lease

    • $2,100 /Mo

      Attractive Townhouse Style Condo

      Two-level condo with updated features and community amenities.
      8069 Stonewall Brigade Ct Ct, Manassas, VA 20109
      View Details
    • $7,000 /Mo

      Flex Space with Renovated House

      M1-zoned flex space with renovated two-story house for living.
      8356 Wellington Rd, Manassas, VA 20109
      View Details
    • Contact for pricing
      5,000 SF

      Ashton Ave Retail Spaces

      Manassas, VA Retail Opportunity
      8141 Ashton Ave, Manassas, VA 20109
      View Details
    • Contact for pricing
      5,070 SF

      Manassas Park Retail Space Available

      Three retail spaces for lease in prime location.
      7421 Sudley Rd, Manassas Park, VA 20109
      View Details
    • $22 SF/Yr
      35,005 SF

      Manassas Office Space For Lease

      Prime Office Suite, 2,418 SF, Immediate Occupancy
      10601 Gaskins Way, Manassas, VA 20109
      View Details
    • Contact for pricing
      57,020 SF

      Manaport Plaza Retail Center

      Manassas, VA Shopping Center - 8 Suites Available
      8365 Sudley Rd, Manassas, VA 20109
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    11422 Golden Leaf Cir
    Manassas, VA 20109-7680
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.