Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1131 Walker Rd Great Falls, VA 22066-1816

    • Assisted living facilities
    • 2,268 SF
    • 2.80 lot acres
    OFF-MARKET
    Last Sale
    Jun 23, 2020
    $2,500,000
    Value Estimations
    $2,380,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US87-0885934
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • IntegraCare - The Residence at Colvin Run / Retirement Community
    • Foley Construction Co / General Contractor
    • The Residence at Colvin Run / Retirement Community

    Property Details for 1131 Walker Rd

    Year built
    1935
    Lot size
    2.80 lot acres
    Property size
    2,268 SF
    Zone code
    COMM (W/ RES/APT ZONING)
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    012-4-01-0063
    APU
    124010063

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,380,000
      ML approach
      $2,380,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Great Falls
    County
    Fairfax
    State
    Virginia
    Longitude
    -77.2953
    Latitude
    38.9745
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $123,700
    $2,387,000
    $7,250,730
    $9,637,730
    -
    $2,387,000
    $7,250,730
    $9,637,730

    Comparable in this City

    • Value Estimation
      $425,000
      10,568 SF

      737 Walker Rd

      MEDICAL BUILDING • 10,568 SF
      737 Walker Rd, Great Falls, VA 22066-2833
      View Details
    • Value Estimation by Request
      2,200 SF

      9912 Georgetown Pike

      Medical offices • 2,200 SF
      9912 Georgetown Pike, Great Falls, VA 22066
      View Details
    • Value Estimation
      $275,000
      2.54 Acres

      1010 Redberry Ct

      RECREATIONAL, ENTERTAINMENT • 2.54 Acres
      1010 Redberry Ct, Great Falls, VA 22066
      View Details
    • Value Estimation by Request

      776 Walker Rd

      COMMERCIAL CONDOMINUIM
      776 Walker Rd, Great Falls, VA 22066-2657
      View Details
    • Value Estimation
      $75,000
      130.56 Acres

      8909 Weant Dr

      RECREATIONAL, ENTERTAINMENT • 130.56 Acres
      8909 Weant Dr, Great Falls, VA 22066-4135
      View Details
    • Value Estimation
      $565,000
      4,648 SF

      10201 Colvin Run Rd

      CHARITABLE ORGANIZATION • 4,648 SF
      10201 Colvin Run Rd, Great Falls, VA 22066-1833
      View Details

    Similar Nearby for Sale

    • $997,000
      2.11 Acres

      Land in Great Falls, VA

      2.11 acre lot ready for your dream home.
      9203 Potomac Ridge Rd, Great Falls, VA 22066
      View Details
    • $1,250,000

      Land For Sale

      Land available for purchase.
      24A3 Blue Ridge Ln, Great Falls, VA 22066
      View Details
    • $1,950,000
      5.80 Acres

      Great Falls Land Opportunity

      5.8 acre hilltop property ready for development.
      1000 Manning St, Great Falls, VA 22066
      View Details
    • $5,795,000

      Great Falls Specialty Property

      Specialty property available for sale in Great Falls, Virginia.
      9605 Georgetown Pike, Great Falls, VA 22066
      View Details
    • $2,700,000

      Great Falls Specialty Property

      Specialty property for sale in Great Falls, Virginia.
      401 Walker Rd, Great Falls, VA 22066
      View Details
    • $725,000
      2,273 SF

      Great Falls Executive Office Condo

      Prime location, 2,273 SF, ample parking
      10134 Colvin Run Rd, Great Falls, VA 22066
      View Details

    Similar Nearby for Lease

    • $36 SF/Yr
      325 SF

      Great Falls Office Space for Lease

      Prime Office Suites in Vibrant Great Falls, VA
      752 Walker Rd, Great Falls, VA 22066
      View Details
    • $32 SF/Yr
      3,769 SF

      Great Falls Office Space Available

      Prime Office Suites, Fairfax County
      10135 Colvin Run Rd, Great Falls, VA 22066
      View Details
    • Contact for pricing
      2,323 SF

      Retail Space in Great Falls

      Retail space available in affluent Great Falls community.
      9881 Georgetown Pike, Great Falls, VA 22066
      View Details
    • Contact for pricing
      6,150 SF

      Restaurant Property in Great Falls

      Prime restaurant space in affluent Great Falls, Virginia.
      1148 Walker Rd, Great Falls, VA 22066
      View Details
    • $2,600 /Mo

      Corner Office Condo in Great Falls

      Bright corner office condo in prime Great Falls location.
      731 Walker Rd, Great Falls, VA 22066
      View Details
    • $1,000 /Mo

      Commercial Space Available For Rent

      Commercial space available for rent at $11 per unit.
      1144 Walker Rd, Great Falls, VA 22066
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1131 Walker Rd
    Great Falls, VA 22066-1816
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.