Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1122 Windhaven Cir Brownsburg, IN 46112-8086

    • Office Properties & Spaces
    • 3,712 SF
    • 17.58 lot acres
    OFF-MARKET
    Value Estimations
    $520,000
    Show details
    Cap Rate Potential
    7.6%
    Office Properties & Spaces
    Location Intelligence
    Property ID
    US31-0551490
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Brownsburg Crossing Apartments / Apartment Complex

    Property Details for 1122 Windhaven Cir

    Year built
    1998
    Construction
    WOOD
    Lot size
    17.58 lot acres
    Property size
    3,712 SF
    Property type
    Office Properties & Spaces
    APN
    32-07-01-360-001.000-016
    APU
    320701360001000016

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $505,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $635,000
      6.5%
      $590,000
      7%
      $545,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $518,000
      Market price range: $189k - $518k
      AI Estimate
      $460,000
      Market price range: $93.2k - $461k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brownsburg
    County
    Hendricks
    State
    Indiana
    Longitude
    -86.3781
    Latitude
    39.8521
    CBSA code
    26900
    CBSA name
    INDIANAPOLIS-CARMEL-ANDERSON, IN METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $567,750
    $1,219,900
    $27,167,600
    $28,387,500
    -
    $1,219,900
    $27,167,600
    $28,387,500

    Comparable in this City

    • Value Estimation by Request
      9,242 SF

      730 Patricks Pl

      Medical offices • 9,242 SF
      730 Patricks Pl, Brownsburg, IN 46112
      View Details
    • Value Estimation
      $2,460,000
      17,500 SF

      1214 Northfield Dr

      OFFICE (GENERAL) • 17,500 SF
      1214 Northfield Dr, Brownsburg, IN 46112-2426
      View Details
    • Value Estimation
      $3,470,000
      39,548 SF

      7950 County Rd 650th E

      OFFICE (GENERAL) • 39,548 SF
      7950 County Rd 650th E, Brownsburg, IN 46112-8811
      View Details
    • Value Estimation
      $2,075,000
      25,285 SF

      450 Jefferson St

      OFFICE (GENERAL) • 25,285 SF
      450 Jefferson St, Brownsburg, IN 46112-1310
      View Details
    • Value Estimation
      $1,695,000
      20,662 SF

      470 Northfield Dr

      OFFICE (GENERAL) • 20,662 SF
      470 Northfield Dr, Brownsburg, IN 46112-2113
      View Details
    • Value Estimation
      $1,045,000
      10,000 SF

      675 Patrick Pl

      OFFICE (GENERAL) • 10,000 SF
      675 Patrick Pl, Brownsburg, IN 46112-2110
      View Details

    Similar Nearby for Sale

    • $1,995,000
      1.65 Acres

      Brownsburg Office Complex - 1.65 Acres

      Prime Brownsburg location, redevelopment opportunity. Six parcels included.
      205 Green St, Brownsburg, IN 46112
      View Details
    • $949,000
      5,903 SF

      Brownsburg Office Complex - I-74 Access

      Two-building office space, prime location, high visibility.
      65 Maplehurst Dr, Brownsburg, IN 46112
      View Details
    • Contact for pricing
      1,800 SF

      Brownsburg Mixed-Use Development

      Prime location, high growth area, 10,000 SF potential.
      8050 Ortho Ln, Brownsburg, IN 46112
      View Details
    • Contact for pricing
      9,242 SF

      Aspen Suites Medical Office

      Modern Brownsburg medical office space for lease or sale
      730 Patricks Pl, Brownsburg, IN 46112
      View Details
    • $875,000

      Brownsburg Commercial Property For Sale

      Two buildings suitable for office or medical use in Brownsburg.
      65 Maplehurst Dr, Brownsburg, IN 46112
      View Details
    • Contact for pricing
      5,915 SF

      New Corporate Ground Lease Opportunity

      20-year corporate ground lease in growing Indianapolis suburb.
      60 E Garner Rd, Brownsburg, IN 46112
      View Details

    Similar Nearby for Lease

    • $12 SF/Yr
      8,084 SF

      Brownsburg Office Space for Lease

      8,084 sq ft Single-Tenant Office in Brownsburg, IN
      8930 Motorsports Way, Brownsburg, IN 46112
      View Details
    • Sponsored
      New
      Contact for pricing

      Green Street

      Workspaces, services and support to help you work better in Shelton
      5724 Green St, Brownsburg, IN 46112
      View Details
    • Contact for pricing
      48,000 SF

      Brownsburg Commercial Development Opportunity

      Prime Brownsburg location, flexible space, high growth area.
      0 Hornaday Rd, Brownsburg, IN 46112
      View Details
    • Contact for pricing
      38,252 SF

      Brownsburg Medical Office Building

      Fully equipped, 38,252 SF medical facility.
      7950 Ortho Ln, Brownsburg, IN 46112
      View Details
    • $6 SF/Yr
      7,404 SF

      Brownsburg Office Space Available

      Flexible Office Solutions in Indiana
      5724 Green St, Brownsburg, IN 46112
      View Details
    • Contact for pricing
      1,650 SF

      Medical Space Available in Brownsburg

      1,650 SF medical space for lease in Brownsburg, IN.
      1040 Patrick Pl, Brownsburg, IN 46112
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1122 Windhaven Cir
    Brownsburg, IN 46112-8086
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.