Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1120 Waccamaw Dr Murrells Inlet, SC 29576-8760

    • Hotels
    • 14,776 SF
    • 77.48 lot acres
    OFF-MARKET
    Value Estimations
    $1,185,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US77-2035453
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hotels

    Property Details for 1120 Waccamaw Dr

    Year built
    1973
    Construction
    CONCRETE
    Lot size
    77.48 lot acres
    Property size
    14,776 SF
    Zone code
    RR
    Property type
    Hotels
    Property subtype
    Motels
    APN
    470-04-01-0098
    APU
    47004010098

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $890,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,580,000
      6.5%
      $1,460,000
      7%
      $1,355,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,207,000
      Market price range: $453k - $1.60M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Murrells Inlet
    County
    Horry
    State
    South Carolina
    Longitude
    -78.9909
    Latitude
    33.585
    CBSA code
    34820
    CBSA name
    MYRTLE BEACH-CONWAY-NORTH MYRTLE BEACH, SC-NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $28,535
    $94,520
    $36,580
    $131,100
    -
    $2,250,000
    $625,500
    $2,875,500

    Comparable in this City

    • Value Estimation
      $5,715,000
      46,806 SF

      1303 Hwy 17

      HOTEL/MOTEL • 46,806 SF
      1303 Hwy 17, Murrells Inlet, SC 29576
      View Details
    • Value Estimation
      $1,060,000
      11,220 SF

      131 Waccamaw Dr

      HOTEL/MOTEL • 11,220 SF
      131 Waccamaw Dr, Murrells Inlet, SC 29576-8035
      View Details
    • Value Estimation
      $6,800,000
      30,912 SF

      4600 Hwy 17th Business

      MOTEL • 30,912 SF
      4600 Hwy 17th Business, Murrells Inlet, SC 29576-5638
      View Details
    • Value Estimation
      $925,000
      4,940 SF

      1601 Dolphin St

      HOTEL-RESORT • 4,940 SF
      1601 Dolphin St, Murrells Inlet, SC 29576-5527
      View Details
    • Value Estimation
      $1,530,000
      8,134 SF

      1256 Waccamaw Dr

      HOTEL-RESORT • 8,134 SF
      1256 Waccamaw Dr, Murrells Inlet, SC 29576-5925
      View Details
    • Value Estimation
      $1,405,000
      7,624 SF

      1346 Waccamaw Dr

      HOTEL-RESORT • 7,624 SF
      1346 Waccamaw Dr, Murrells Inlet, SC 29576-5926
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Oceanfront Condo at Water's Edge

      Furnished 1BR condo with ocean views and resort amenities.
      1012 N Waccamaw Dr, Garden City, SC 29576
      View Details
    • Contact for pricing
      750 SF

      Direct Oceanfront Condo with Views

      Oceanfront condo with resort amenities, ideal for rental or retreat.
      1210 N Waccamaw Dr, Garden City, SC 29576
      View Details
    • Contact for pricing
      1,631 SF

      Top Floor Villa with Golf

      Beautifully decorated three-bedroom villa with golf points and beach shuttle.
      1029 Ray Costin Way, Murrells Inlet, SC 29576
      View Details
    • Contact for pricing
      649 SF

      Oceanfront Condo at Royal Garden Resort

      Renovated 2BR condo with ocean views and resort amenities.
      1210 N Waccamaw Dr, Murrells Inlet, SC 29576
      View Details
    • $399,000
      3,200 SF

      Murrells Inlet Hospitality Business

      Hospitality business in Murrells Inlet with strong local reputation.
      3352 Highway 17 Business, Garden City, SC 29576
      View Details
    • $950,000

      Highway 17 Commercial Land

      2.10 acres with 319' frontage on Highway 17 Bypass.
      4878 Highway 17, Murrells Inlet, SC 29576
      View Details

    Similar Nearby for Lease

    • $1,950 /Mo
      1,250 SF

      High Visibility Retail Space Available

      Retail space in high-traffic area, ready for your business.
      12270 Highway 17 Byp, Murrells Inlet, SC 29576
      View Details
    • $1,665 /Mo
      1,250 SF

      Murrells Inlet Office Space

      Multi-tenant office/retail/medical building with 1,250 SF available 4/1/26.
      637 Bellamy Ave, Murrells Inlet, SC 29576
      View Details
    • $800 /Mo

      Murrells Inlet Vehicle Storage Space

      Vehicle storage space available behind the main building.
      889 Inlet Square Dr, Murrells Inlet, SC 29576
      View Details
    • Contact for pricing

      Retail Pad in Murrells Inlet

      Retail pad for lease in a fast-growing Myrtle Beach MSA.
      Murrells Inlet, SC 29576
      View Details
    • Contact for pricing

      Murrells Inlet Retail Land Opportunity

      2.5-Acre Commercial Lot, Highway 17 Bypass
      11500 Highway 17 Byp, Murrells Inlet, SC 29576
      View Details
    • $3,000 /Mo
      1,625 SF

      New Flex Development in Murrells

      New construction flex space with build-to-suit options available.
      4960 Highway 17, Murrells Inlet, SC 29576
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1120 Waccamaw Dr
    Murrells Inlet, SC 29576-8760
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.