Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1120 Beaver Crk Cmns Dr Apex, NC 27502-3919

    • Turn key restaurants
    • 5,977 SF
    • 1.34 lot acres
    OFF-MARKET
    Value Estimations
    $540,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US53-1848531
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Turn key restaurants

    Property Details for 1120 Beaver Crk Cmns Dr

    Year built
    2005
    Construction
    BRICK
    Lot size
    1.34 lot acres
    Property size
    5,977 SF
    Zone code
    PC
    Property type
    Turn key restaurants
    APN
    0732.11-76-2537 0323188
    APU
    732117625370323188

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $360,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $718,000
      Market price range: $556k - $1.32M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Apex
    County
    Wake
    State
    North Carolina
    Longitude
    -78.8745
    Latitude
    35.7463
    CBSA code
    39580
    CBSA name
    RALEIGH-CARY, NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $23,855
    $1,052,460
    $1,122,126
    $2,174,586
    -
    $1,052,460
    $1,122,126
    $2,174,586

    Comparable in this City

    • Value Estimation by Request
      5,311 SF

      320 Salem St

      RESTAURANT • 5,311 SF
      320 Salem St, Apex, NC 27502-1827
      View Details
    • Value Estimation by Request
      3,125 SF

      119 Salem St

      RESTAURANT • 3,125 SF
      119 Salem St, Apex, NC 27502-1427
      View Details
    • Value Estimation by Request
      5,696 SF

      1431 Beaver Crk Cmns Dr

      RESTAURANT • 5,696 SF
      1431 Beaver Crk Cmns Dr, Apex, NC 27502-3995
      View Details
    • Value Estimation by Request
      5,568 SF

      1411 Beaver Crk Cmns Dr

      RESTAURANT • 5,568 SF
      1411 Beaver Crk Cmns Dr, Apex, NC 27502-3995
      View Details
    • Value Estimation by Request
      1,820 SF

      209 Williams St

      RESTAURANT • 1,820 SF
      209 Williams St, Apex, NC 27502-2144
      View Details
    • Value Estimation
      $560,000
      4,974 SF

      1150 Beaver Crk Cmns Dr

      RESTAURANT • 4,974 SF
      1150 Beaver Crk Cmns Dr, Apex, NC 27502-3919
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      1.62 Acres

      Apex Industrial Campus: Prime Location

      Three parcels, flexible space, ideal for investors.
      1600 Center St, Apex, NC 27502
      View Details
    • $3,300,000
      10,912 SF

      Apex Medical Office Building

      Class A Office, 10,912 SF, High Visibility
      1701 Center St, Apex, NC 27502
      View Details
    • $550,000
      2.17 Acres

      Prime Apex Location Land

      2+ acre lot, build your dream home or subdivide.
      2908 Evans Rd, Apex, NC 27502
      View Details
    • Contact for pricing
      52 SF

      Executive Suites Available For Sale

      Executive suites available for sale.
      800 W Williams St, Apex, NC 27502
      View Details
    • $4,500,000
      37.40 Acres

      Apex Land Investment Opportunity

      37.4 acres in Apex, NC, bordering Jordan Lake.
      2510 Tody Goodwin Rd, Apex, NC 27502
      View Details
    • $535,000

      New Construction Townhome Near Apex

      New construction townhome featuring modern finishes and upgrades.
      635 Sawcut Ln, Apex, NC 27502
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1 SF

      Apex Retail Space - Williams St.

      Prime Apex retail location, single tenant, 1 sq ft.
      746 Williams St, Apex, NC 27502
      View Details
    • $15 SF/Yr
      10,150 SF

      Apex Flex Space Available

      Flex space in prime industrial area, immediate occupancy.
      1000 Investment Blvd, Apex, NC 27502
      View Details
    • $22 SF/Yr
      52,263 SF

      Apex Office Suite - 867 SF

      Prime Apex office space, immediate occupancy.
      800 Williams St, Apex, NC 27502
      View Details
    • $18 SF/Yr
      19,203 SF

      Apex Flex Space Sublease

      Flex space available for sublease in SW Wake County.
      2047 Energy Dr, Apex, NC 27502
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1120 Beaver Crk Cmns Dr
    Apex, NC 27502-3919
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.