Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$11,535,000
Hotels
112 Hospitality Dr Jackson, GA 30233-2098
Entity Owned
~
Est. High Equity
Property ID
US22-2628718
Property profile
Verified
Property type
Hotels
Use group
HOTEL
Year built
2022
Lot
1.78 ac (77,537 SF)
Zoning code
C-2
APN
00030-011-000
UPID
US22-2628718
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$11.54M
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$11.54M
Owner & transaction history
Rsa Hotels LLC
Rsa Hotels LLC
since 2026
Last sale
$11.5M
7 recorded transactions
Zoning & alternative use
C-2 · Jackson, GA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Jackson submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Jackson submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$11,535,000
ML approach
$11,535,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$11.54M
Range $10.38M – $12.69M · ±10% · vs last sale $11.53M (Dec 2 2024)
Last sale anchor
$11.53M
Dec 2 2024
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$16,699
Tax year 2023
Assessed value
$664,394
Assessed 2023
Previous assessed
$664,394
+0.0% YoY
Effective rate
2.51%
On assessed value
Assessed land
$73,336
Assessed improvement
$591,058
Land market value
$183,340
Improvement market value
$1,477,646
Total market value
$1,660,986
Applied tax rate
1.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Hotels
Use group
HOTEL
Status
Off-Market
Year built
2022
Heating
SPACE
Lot
1.78 ac (77,537 SF)
Zoning code
C-2
APN
00030-011-000
UPID
US22-2628718
Jurisdiction
BUTTS
Zoning & alternative use
C-2 · Jackson, GA
Zoning C-2 · permitted uses
C-2 · Jackson, GA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Jackson. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
2022
Heating
SPACE
Lot
1.78 ac
Current owner
From public records · entity-resolved
Rsa Hotels LLC
Entity
Mailing address
PO BOX 1059, SUWANEE, GA 30024-0033
Ownership since
2026
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
8 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jan 16, 2026
—
Rsa Hotels LLC
Cogent Bank
Quitclaim Deed
related
—
Dec 2, 2024
$11,534,250
Rsa Hotels LLC
Jagdish LLC
Warranty Deed
$6,707,500 · Cogent Bank
Oct 10, 2023
$11,500,000
Jagdish LLC
Forsyth Hospitality INC
Warranty Deed
$805,000 · Bank Of Dudley
Nov 16, 2021
$8,950,000
Candor Ventures LLC
Forsyth Hospitality INC
Warranty Deed
$6,590,000 · Access Point Financial
Mar 22, 2019
—
Forsyth Hospitality INC
—
Grant Deed
related
$5,702,737 · American Pride Bk
Oct 9, 2015
—
Sur Investment LLC
—
Trustees Deed
related
$141,989 · Southern St Bk
Nov 29, 2012
$175,717
Sur Investment LLC
Msp Development LLC
Grant Deed
$230,000 · Metrobank
—
—
Msp Dev LLC
—
Loan Modification
related
$523,948 · First National Bank Georgia
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 112 Hospitality Dr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
