Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    11098 Willow Rdg Dr Olive Branch, MS 38654-4002

    • Community centers
    • 11,003 SF
    • 1.71 lot acres
    OFF-MARKET
    Last Sale
    Oct 15, 2020
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US50-0329007
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Community centers

    Property Details for 11098 Willow Rdg Dr

    Year built
    1999
    Construction
    BRICK
    Lot size
    1.71 lot acres
    Property size
    11,003 SF
    Zone code
    M-2
    Property type
    Community centers
    APN
    1-06-7-25-00-0-00001-09
    APU
    1067250000000109

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Olive Branch
    County
    Desoto
    State
    Mississippi
    Longitude
    -89.7939
    Latitude
    34.9732
    CBSA code
    32820
    CBSA name
    MEMPHIS, TN-MS-AR METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $8,890
    $0.00
    $0.00
    $65,140
    -
    $50,400
    $383,864
    $434,264

    Comparable in this City

    • Value Estimation by Request
      20,964 SF

      5628 Goodman Rd

      MINI-MALL • 20,964 SF
      5628 Goodman Rd, Olive Branch, MS 38654-7901
      View Details
    • Value Estimation by Request
      3,232 SF

      10540 Hwy 178

      MINI-MALL • 3,232 SF
      10540 Hwy 178, Olive Branch, MS 38654-8186
      View Details
    • Value Estimation by Request
      6,055 SF

      7496 Maygan Dr

      MINI-MALL • 6,055 SF
      7496 Maygan Dr, Olive Branch, MS 38654
      View Details
    • Value Estimation by Request
      3,440 SF

      9050 Yahweh Rd

      MINI-MALL • 3,440 SF
      9050 Yahweh Rd, Olive Branch, MS 38654-7751
      View Details
    • Value Estimation by Request
      23,298 SF

      Olive Branch, MS 38654

      MINI-MALL • 23,298 SF
      Olive Branch, MS 38654
      View Details
    • Value Estimation by Request
      15,000 SF

      3683 Bethel Rd

      MINI-MALL • 15,000 SF
      3683 Bethel Rd, Olive Branch, MS 38654-8732
      View Details

    Similar Nearby for Sale

    • $3,750,000
      12,000 SF

      Church Road Shopping Center

      High-Yield Retail Investment in Olive Branch, MS
      5025 Church Road Ext, Olive Branch, MS 38654
      View Details
    • Contact for pricing

      Mixed-Use Development Opportunity

      84-acre mixed-use development with retail, office, and multi-family potential.
      305 Cockrum Rd Hwy, Olive Branch, MS 38654
      View Details
    • Contact for pricing
      12,000 SF

      Retail Center with Credit Tenants

      12,000 SF retail center 100% occupied by credit tenants.
      5025 Church Road Ext, Olive Branch, MS 38654
      View Details
    • $4,342,778
      42,130 SF

      Mid South Center Shopping Center

      42,130 SF shopping center with 97% occupancy.
      6219 Highway 305 N, Olive Branch, MS 38654
      View Details
    • $8,665,000
      36,193 SF

      Fully Occupied Retail Center

      Retail center with strong national tenant mix in Olive Branch.
      5155 Goodman Rd, Olive Branch, MS 38654
      View Details
    • $900,000

      Prime Olive Branch Retail Land

      High-traffic QSR/Restaurant Site
      7575 Goodman Rd, Olive Branch, MS 38654
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      69,025 SF

      Holiday Crossing Retail Center

      Olive Branch, MS Shopping Center - 3 Suites Available
      7037 Hacks Cross Rd, Olive Branch, MS 38654
      View Details
    • Contact for pricing
      15,000 SF

      Metro Commons Retail Space

      Olive Branch, MS Strip Center Opportunity
      9150 Hacks Cross Rd, Olive Branch, MS 38654
      View Details
    • Contact for pricing
      2,000 SF

      Olive Branch Retail Center Space

      Retail spaces available in Olive Branch, Mississippi shopping center.
      7108-7164 Hacks Cross Rd, Olive Branch, MS 38654
      View Details
    • Contact for pricing

      Retail Space in Olive Branch

      Neighborhood center with available space in a high-traffic area.
      8100-8120 Cp Crk Blvd, Olive Branch, MS 38654
      View Details
    • Contact for pricing
      2,800 SF

      Retail Center in Olive Branch

      Retail spaces available in a high-traffic Olive Branch location.
      7037-7169 Hacks Cross Rd, Olive Branch, MS 38654
      View Details
    • Contact for pricing

      Olive Branch Retail/Office Space

      Retail and office spaces available for lease in Olive Branch.
      8963 Highway 178, Olive Branch, MS 38654
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    11098 Willow Rdg Dr
    Olive Branch, MS 38654-4002
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.