Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1109 Samuels Ave Fort Worth, TX 76102-1126

    • Commercial land
    • 0.29 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-5204006
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial land

    Property Details for 1109 Samuels Ave

    Lot size
    0.29 lot acres
    Property type
    Commercial land
    APN
    26990--------19C--20
    APU
    2699019C20

    Description

    This exceptional 7.8-acre property, located at 1101, 1109 & 1111 Samuels Ave in Fort Worth, Texas, presents a unique urban waterfront development opportunity. Situated in Tarrant County, zip code 76102, this centrally located land boasts convenient access to the Trinity Trails and offers breathtaking panoramic views of the downtown skyline, including the summer fireworks displays. The property includes on-site utilities, including sewer, and is ideally positioned between the Stockyards and Sundance Square, providing easy access to Fort Worth's vibrant shopping, dining, and entertainment scene. The land is divisible, with portions zoned P1-N2 and J Industrial, allowing for a variety of development options. While some portions are currently zoned for multi-family residential use, the riverfront access makes it particularly suitable for a hotel, event venue, or corporate campus. A mixed-use project incorporating residential and commercial elements, such as a rooftop restaurant, is also feasible. The asking price begins at $1,000,000. Mineral rights are retained by the seller. Potential buyers are responsible for verifying all specifications, including zoning and measurements. This is a rare chance to acquire development-ready land in a historic downtown district. The seller retains all mineral rights. Information is deemed reliable but not guaranteed.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.3328
    Latitude
    32.7726
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $81
    $3,578
    $0.00
    $3,578
    -
    $3,578
    $0.00
    $3,578

    Comparable in this City

    • Value Estimation by Request
      0.30 Acres

      1068 Hampton St

      VACANT COMMERCIAL LAND • 0.30 Acres
      1068 Hampton St, Fort Worth, TX 76102
      View Details
    • Value Estimation by Request
      0.18 Acres

      102 Live Oak St

      VACANT COMMERCIAL LAND • 0.18 Acres
      102 Live Oak St, Fort Worth, TX 76102-3333
      View Details
    • Value Estimation by Request
      0.17 Acres

      110 Live Oak St

      VACANT COMMERCIAL LAND • 0.17 Acres
      110 Live Oak St, Fort Worth, TX 76102-3333
      View Details
    • Value Estimation by Request
      0.11 Acres

      1512 Kennedy St

      VACANT COMMERCIAL LAND • 0.11 Acres
      1512 Kennedy St, Fort Worth, TX 76102
      View Details
    • Value Estimation by Request
      0.10 Acres

      1116 Blf St

      VACANT COMMERCIAL LAND • 0.10 Acres
      1116 Blf St, Fort Worth, TX 76102-2417
      View Details
    • Value Estimation by Request
      0.06 Acres

      1004 Blf St

      VACANT COMMERCIAL LAND • 0.06 Acres
      1004 Blf St, Fort Worth, TX 76102-2415
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Fort Worth Commercial Land Available

      1.0 acre commercial land with existing 11,850 SF building.
      1200 E 2Nd St, Fort Worth, TX 76102
      View Details
    • $800,000
      0.42 Acres

      Fort Worth Mixed-Use Land

      Undeveloped land zoned for mixed-use, near downtown Fort Worth.
      715 Clear Lake St, Fort Worth, TX 76102
      View Details
    • $1,375,000
      10,150 SF

      Fort Worth Development Opportunity

      Warehouse on 10,150 SF lot suited for development.
      1119 W 5Th St, Fort Worth, TX 76102
      View Details
    • Contact for pricing

      Development Ready Commercial Land

      Commercial land ready for development with road frontage.
      5833 E Belknap St, Haltom City, TX 76102
      View Details
    • Contact for pricing

      Commercial Land I-35 Frontage

      Intensive commercial zoned raw land near I-35 in Fort Worth.
      5851 North Fwy, Fort Worth, TX 76102
      View Details
    • $1,296,346

      Fort Worth Investment Opportunity

      Prime property in Fort Worth with G zoning.
      6001 North Fwy, Fort Worth, TX 76102
      View Details

    Similar Nearby for Lease

    • $12 SF/Yr
      11,828 SF

      Downtown Fort Worth Office Space

      Office space for rent in the Fort Worth CBD submarket.
      814 Taylor St, Fort Worth, TX 76102
      View Details
    • $22 SF/Yr
      4,370 SF

      Office Space on West Freeway

      Office space available for lease on West Freeway.
      2630 West Fwy, Fort Worth, TX 76102
      View Details
    • Contact for pricing
      11,427 SF

      Office Space with Multiple Rooms

      Office space featuring multiple offices and conference rooms for rent.
      420 Throckmorton St, Fort Worth, TX 76102
      View Details
    • Contact for pricing
      12,738 SF

      Retail Space with Double Drive-Thru

      Retail space with double drive-thru available for sublease.
      4140 E Lancaster Ave, Fort Worth, TX 76102
      View Details
    • $24 SF/Yr
      2,124 SF

      Office Space For Rent

      Office space available with easy access in Fort Worth.
      505 E Pecan St, Fort Worth, TX 76102
      View Details
    • Contact for pricing
      15,199 SF

      Class A Office Building

      99,000 SF Class A office building with parking garage.
      407 Throckmorton St, Fort Worth, TX 76102
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1109 Samuels Ave
    Fort Worth, TX 76102-1126
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.