Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1106 Hairston Rd Stone Mountain, GA 30083-5820

    • Grocery and convenience stores
    • 6,732 SF
    • 0.98 lot acres
    OFF-MARKET
    Last Sale
    Sep 04, 2020
    $1,200,000
    Value Estimations
    $1,235,000
    Show details
    Cap Rate Potential
    8.6%
    Grocery and convenience stores
    Location Intelligence
    Property ID
    US22-1228882
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • CITGO / Gas Station
    • Addis International / Bank / Credit Union
    • Cardtronics ATM / Atm
    • Chevron / Gas Station
    • Stone Mountain Coin Laundry / (Bike/Boat/Book/etc) Store

    Property Details for 1106 Hairston Rd

    Year built
    1982
    Construction
    WOOD FRAME
    Lot size
    0.98 lot acres
    Property size
    6,732 SF
    Zone code
    C-2
    Property type
    Grocery and convenience stores
    APN
    18 092 01 137
    APU
    1809201137

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,265,000
      ML approach
      $1,280,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,805,000
      6.5%
      $1,665,000
      7%
      $1,545,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $977,000
      Market price range: $576k - $1.81M

    • Alternative Use

      Use
      Estimation
      NEIGHBORHOOD: SHOPPING CENTER
      $1,270,000
      Current use
      RESTAURANT
      $1,825,000
      Change: +44% Conversion: Difficult
      RETAIL STORES
      $1,705,000
      Change: +34% Conversion: Easy
      AUTO REPAIR, GARAGE
      $1,450,000
      Change: +14% Conversion: Difficult
      MEDICAL BUILDING
      $1,265,000
      Change: -0% Conversion: Difficult
      OFFICE BUILDING
      $1,165,000
      Change: -8% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Stone Mountain
    County
    Dekalb
    State
    Georgia
    Longitude
    -84.1942
    Latitude
    33.8112
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $33,686
    $99,000
    $776,680
    $875,680
    -
    $247,500
    $1,941,700
    $2,189,200

    Comparable in this City

    • Value Estimation
      $940,000
      4,704 SF

      5448 Ponce De Leon Ave

      CONVENIENCE STORE • 4,704 SF
      5448 Ponce De Leon Ave, Stone Mountain, GA 30083-1312
      View Details
    • Value Estimation by Request
      936 SF

      4837 Memorial Dr

      CONVENIENCE STORE • 936 SF
      4837 Memorial Dr, Stone Mountain, GA 30083-4175
      View Details
    • Value Estimation
      $615,000
      3,360 SF

      5248 Memorial Dr

      CONVENIENCE STORE • 3,360 SF
      5248 Memorial Dr, Stone Mountain, GA 30083-3113
      View Details
    • Value Estimation
      $1,825,000
      7,000 SF

      5960 Ponce De Leon Ave

      CONVENIENCE STORE • 7,000 SF
      5960 Ponce De Leon Ave, Stone Mountain, GA 30083-1602
      View Details
    • Value Estimation
      $515,000
      2,568 SF

      1452 Hairston Rd

      CONVENIENCE STORE • 2,568 SF
      1452 Hairston Rd, Stone Mountain, GA 30083-1900
      View Details
    • Value Estimation
      $1,355,000
      6,300 SF

      1153 Indian Crk Dr

      CONVENIENCE STORE • 6,300 SF
      1153 Indian Crk Dr, Stone Mountain, GA 30083
      View Details

    Similar Nearby for Sale

    • $2,300,000
      15,000 SF

      Retail Strip Center Investment Opportunity

      Retail strip center with high occupancy in Stone Mountain, GA.
      414 N Hairston Rd, Stone Mountain, GA 30083
      View Details
    • $480,000
      Pending

      Stone Mountain Commercial and Residential

      Commercial spaces and apartments in downtown Stone Mountain, Georgia.
      976 Main St, Stone Mountain, GA 30083
      View Details
    • $480,000
      Pending

      Mixed-Use Building in Stone Mountain

      Mixed-use property with retail and residential units in Stone Mountain.
      976 Main St, Stone Mountain, GA 30083
      View Details
    • $1,100,000
      3,900 SF

      Auto Service Facility For Sale

      Fully equipped auto service facility with thriving business and land.
      5965 Memorial Dr, Stone Mountain, GA 30083
      View Details
    • $560,000
      5,400 SF

      Stone Mountain Commercial Building For Sale

      5,400 SF commercial building in a bustling Stone Mountain corridor.
      404 Clb House Dr, Stone Mountain, GA 30083
      View Details
    • $240,000
      0.68 Acres

      Stone Mountain Seafood Restaurant

      Turnkey Restaurant, High Profits
      0 Hairston Rd, STONE MOUNTAIN, GA 30083
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Space Near I-285

      Former Walgreens location with high traffic and retail proximity.
      Stone Mountain, GA 30083
      View Details
    • $15 SF/Yr
      1,720 SF

      Stone Mountain Retail Space

      Prime Downtown Location, 1720 sq ft
      929 Main St, Stone Mountain, GA 30083
      View Details
    • New
      $3,000 /Mo
      11,086 SF

      Historic Granite Flex Space

      Adaptable commercial space in historic Stone Mountain Village.
      5367 E Mountain St, Stone Mountain, GA 30083
      View Details
    • Contact for pricing
      37,987 SF

      Rockmor Plaza Retail Center

      Stone Mountain retail space available
      4871 Memorial Dr, Stone Mountain, GA 30083
      View Details
    • Contact for pricing
      51,328 SF

      Stone Mountain Retail Space Available

      High-traffic retail space, 1,600 sq ft.
      5978 Memorial Dr, Stone Mountain, GA 30083
      View Details
    • $8 SF/Yr
      6,526 SF

      Stone Mountain Office Space Available

      Office space for lease in a convenient Stone Mountain location.
      1600 Mountain Industrial Blvd, Stone Mountain, GA 30083
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1106 Hairston Rd
    Stone Mountain, GA 30083-5820
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!