Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1103 Flagstone Ln Indian Trail, NC 28079

    • High-rise multifamily apartments
    • 27,900 SF
    • 15.59 lot acres
    OFF-MARKET
    Last Sale
    Nov 18, 2022
    $63,650,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US53-0543437
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • High-rise multifamily apartments

    Property Details for 1103 Flagstone Ln

    Year built
    2003
    Lot size
    15.59 lot acres
    Property size
    27,900 SF
    Zone code
    MFR INDIAN TRAIL
    Property type
    High-rise multifamily apartments
    APN
    07-066-013E
    APU
    07066013E

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Indian Trail
    County
    Union
    State
    North Carolina
    Longitude
    -80.6365
    Latitude
    35.0724
    CBSA code
    16740
    CBSA name
    CHARLOTTE-CONCORD-GASTONIA, NC-SC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $208,577
    $1,262,900
    $23,539,900
    $24,802,800
    -
    $1,262,900
    $23,539,900
    $24,802,800

    Comparable in this City

    • Value Estimation
      $515,000
      8,446 SF

      1045 Glenn Vly Ln

      HIGH-RISE APARTMENTS • 8,446 SF
      1045 Glenn Vly Ln, Indian Trail, NC 28079-0105
      View Details
    • Value Estimation by Request
      7.16 Acres

      1372 State Rd

      Land • 7.16 Acres
      1372 State Rd, Indian Trail, NC 28079
      View Details
    • Value Estimation by Request
      1.37 Acres

      3314 Unionville - Indian Trl Rd

      Land • 1.37 Acres
      3314 Unionville - Indian Trl Rd, Indian Trail, NC 28079
      View Details
    • Value Estimation by Request
      2.40 Acres

      6504 Secrest Shortcut Rd

      Land • 2.40 Acres
      6504 Secrest Shortcut Rd, Indian Trail, NC 28079
      View Details
    • Value Estimation by Request
      3.00 Acres

      Bonterra Vlg Way

      Land • 3.00 Acres
      0 Bonterra Vlg Way, Indian Trail, NC 28079
      View Details
    • Value Estimation by Request
      1.98 Acres

      824 Waxhaw Indian Trail Rd

      Land • 1.98 Acres
      824 Waxhaw Indian Trail Rd, Indian Trail, NC 28079
      View Details

    Similar Nearby for Sale

    • $2,750,000
      11.20 Acres

      Multifamily Land Assembly in Indian Trail

      Three-parcel land assembly suitable for multifamily development in Indian Trail.
      415 Waxhaw Indian Trail Rd, Indian Trail, NC 28079
      View Details
    • $530,000
      1.04 Acres

      Commercial Land Near Sun Valley

      Over an acre of commercial land near Sun Valley Commons.
      Old Monroe Rd, Indian Trail, NC 28079
      View Details
    • $1,200,000
      3.40 Acres

      Prime Commercial Land in Indian Trail

      3+ acre commercial land in a high-growth area.
      Gribble Rd, Indian Trail, NC 28079
      View Details
    • $499,800

      Land Available For Sale

      Mixed-use land available in Indian Trail, North Carolina.
      6504 Secrest Shortcut Rd, Indian Trail, NC 28079
      View Details
    • $5,000,000

      Highway 74 Retail Land

      Land near Lidl Grocery with high traffic and growth potential.
      Unionville Indian Trail Rd, Indian Trail, NC 28079
      View Details
    • $850,000
      1.37 Acres

      Prime Indian Trail Commercial Land

      1.37 Acres, $850,000 - High Growth Area
      3314 Unionville - Indian Trl Rd, Indian Trail, NC 28079
      View Details

    Similar Nearby for Lease

    • $26 SF/Yr
      73,734 SF

      Sun Valley Retail Space Available

      Indian Trail Shopping Center: 5,255 SF Available
      0 Old Monroe Rd And Wesley Stout Chapel Rd, Indian Trail, NC 28079
      View Details
    • Contact for pricing
      24,125 SF

      Warehouse/Flex Space in Indian Trail

      Warehouse/flex space available for lease in Union County, NC.
      2004 Van Buren Ave, Indian Trail, NC 28079
      View Details
    • $12 SF/Yr
      22,000 SF

      Warehouse with Carport and Paint Booth

      22,000 SF warehouse with carport and 9 drive-in doors.
      1508 Highway 218 W, Indian Trail, NC 28079
      View Details
    • Contact for pricing
      3,664 SF

      Office Space for Lease

      Office suites available with customization options and ample parking.
      6040-6068 Highway 74 W, Indian Trail, NC 28079
      View Details
    • Contact for pricing
      1,200 SF

      Retail Space on Independence Blvd

      Retail spaces available in high-growth Indian Trail market.
      13719 E Independence Blvd, Indian Trail, NC 28079
      View Details
    • Contact for pricing
      1,505 SF

      Retail Space Near Highway 74

      1,505 SF retail space with excellent visibility.
      14045 E Independence Blvd, Indian Trail, NC 28079
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1103 Flagstone Ln
    Indian Trail, NC 28079
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.