Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1102 103Rd St Miami, FL 33150

    • Small apartment buildings
    • 2,195 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-1600302
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Small apartment buildings

    Property Details for 1102 103Rd St

    Year built
    1945
    Property size
    2,195 SF
    Property type
    Small apartment buildings

    Description

    This exceptional Class A, 3-unit apartment building presents a compelling investment opportunity in Miami's desirable Pinewood neighborhood. Boasting a substantial 7,650 square foot lot, the single-story, 2,195 square foot building underwent a complete renovation in 2023, resulting in a stunning property with modern finishes throughout. Each of the three units offers spacious living areas, updated kitchens equipped with stainless steel appliances, and stylish bathrooms. Currently operating at 100% occupancy, this stabilized investment property generates a strong net operating income (NOI) of $57,720, translating to an attractive 8.00% capitalization rate. The building, constructed in 1945, benefits from its recent comprehensive renovation, ensuring long-term value and minimal maintenance needs. The property's location provides convenient access to a variety of amenities and the city center, further enhancing its appeal to both tenants and investors. With a current gross monthly income of $7,400, this triplex offers a reliable and lucrative income stream, making it an ideal addition to any investment portfolio. The asking price is $849,000. This is a rare opportunity to acquire a high-performing multifamily property in a thriving Miami location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Miami
    County
    Miami-Dade
    State
    Florida
    Longitude
    -80.2161623
    Latitude
    25.868659

    Comparable in this City

    • $1,300,000

      Miami Duplex: Prime Little River Investment

      Fully rented, modern duplex in Little River.
      163 68Th Ter, Miami, FL 33150
      View Details
    • $599,999
      1,614 SF

      Miami Duplex - Prime Investment

      Two-unit duplex, updated, high ROI potential.
      761 96Th St, Miami, FL 33150
      View Details
    • $667,000

      Miami Duplex Investment Opportunity

      Two-unit building, prime Miami location.
      1042 76Th St, Miami, FL 33150
      View Details
    • $625,000
      1,750 SF

      Miami Duplex - Prime Location

      Legal Duplex, Fully Leased, High Income
      460 82Nd Ter, Miami, FL 33150
      View Details
    • $684,000

      Miami Duplex Investment Opportunity

      Charming 2-unit duplex near Downtown Miami.
      578 97Th St, Miami, FL 33150
      View Details

    Similar Nearby for Sale

    • $1,300,000

      Miami Duplex: Prime Little River Investment

      Fully rented, modern duplex in Little River.
      163 68Th Ter, Miami, FL 33150
      View Details
    • $599,999
      1,614 SF

      Miami Duplex - Prime Investment

      Two-unit duplex, updated, high ROI potential.
      761 96Th St, Miami, FL 33150
      View Details
    • $667,000

      Miami Duplex Investment Opportunity

      Two-unit building, prime Miami location.
      1042 76Th St, Miami, FL 33150
      View Details
    • $625,000
      1,750 SF

      Miami Duplex - Prime Location

      Legal Duplex, Fully Leased, High Income
      460 82Nd Ter, Miami, FL 33150
      View Details
    • $684,000

      Miami Duplex Investment Opportunity

      Charming 2-unit duplex near Downtown Miami.
      578 97Th St, Miami, FL 33150
      View Details

    Similar Nearby for Lease

    • $1,600 /Mo

      Garden View Apartment in Miami

      Apartment in Little Haiti with courtyard, laundry, and more.
      55 NW 69Th St E, Miami, FL 33150
      View Details
    • $2,500 /Mo

      Furnished Apartment in Little River

      Modern, fully furnished apartment in Miami's Little River District.
      190 NW 69Th St, Miami, FL 33150
      View Details
    • $1,850 /Mo

      Comfortable Apartment with Front Porch

      Affordable 2-bedroom, 1-bathroom apartment with a front porch.
      405 NW 64Th St, Miami, FL 33150
      View Details
    • $2,050 /Mo

      Remodeled Apartment Near Design District

      Updated 2-bedroom apartment near Design District, Midtown, and Wynwood.
      6735 NW 2Nd Ct, Miami, FL 33150
      View Details
    • $2,500 /Mo

      Spacious Miami Duplex For Rent

      Renovated 2-bedroom, 2-bathroom duplex with modern finishes and shared backyard.
      1163 NW 100Th Ter, Miami, FL 33150
      View Details
    • $1,600 /Mo

      Renovated One-Bedroom Apartment for Rent

      Completely renovated one-bedroom apartment available for immediate occupancy.
      555 NW 100Th Ter, Miami, FL 33150
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1102 103Rd St
    Miami, FL 33150
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.