1102 NW 103rd St, Miami, FL 33150
- Added:
- Jul 2, 2026
- Days on Market:
- 7
- Last Refresh:
- Jul 8 at 11:06 pm
Property Features for 1102 NW 103rd St
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Bedrooms
- 6
- Rooms
- Bedroom 2, Bathroom 2, Bathroom 3, Bathroom 1, Bedroom 4, Bedroom 6, Bathroom 4, Bedroom 1, Bedroom 3, Bedroom 5
- Parking
- 4
- Patio and Porch features
- Patio
- Exterior features
- Patio
- Standard status
- Active
- APN
- 30-31-02-007-0010
- Size
- 2,195 SF
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- 2ND RESUB N SILVER CREST PB 40-24 LOT 1 BLK 1 LOT SIZE 75.000 X 102 OR 18829-2281 1099 1
- Tax Annual Amount
- 10594
Utilities
- Sewer type
- Public Sewer
- Heating system
- Central, Electric (Heating)
- Cooling system
- Electric, Ceiling Fan(s), Central Air
- Water source
- Public
Building Details
- Year built
- 1945
- Floors in Building
- 1
- Flooring type
- Tile
- Building materials
- Block
- Roof type
- Shingle
Listing agent Kelvin Ching License #3298166 (954) 249-8129
Listing office The Keyes Company 10091 NW 1st Ct, Miami, FL (954) 475-9813
Listing date Jul 2, 2026
Copyright © 2026 Miami REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Overview
The property is located in Miami, Florida and sits on a corner lot. It is identified as being within a federally designated Opportunity Zone. Public remarks also note proximity to major highways, shopping, and downtown Miami.
For buyers seeking a move-in-ready residential income property, the combination of renovation status, cleared compliance items, and in-place unit finishes may appeal for immediate occupancy planning. With income already stated at $6,975 per month and a furnished appraisal referenced in the materials, this offering is positioned for investors evaluating a renovated triplex in an Opportunity Zone setting.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $67.2k | $30.60 |
| − Vacancy | −$4.3k | −$1.95 |
| EGI | $62.9k | $28.65 |
| − OpEx | −$18.9k | −$8.60 |
| NOI | $44.0k | $20.06 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Miami
- County
- Miami-Dade
- State
- Florida
- Longitude
- -80.216205
- Latitude
- 25.868649
