Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1100 Dranesville Rd Herndon, VA 20170-2092

    • Garden apartment buildings
    • 115,133 SF
    • 4.62 lot acres
    OFF-MARKET
    Last Sale
    Oct 14, 2021
    $13,600,298
    Value Estimations
    $12,690,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US87-0917059
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Arbor Terrace Herndon / Retirement Community

    Property Details for 1100 Dranesville Rd

    Year built
    1927
    Construction
    FRAME
    Lot size
    4.62 lot acres
    Property size
    115,133 SF
    Zone code
    R-1(RESIDENTIAL 1 DU/AC)
    Property type
    Garden apartment buildings
    APN
    006-3-01-0011
    APU
    63010011

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $13,785,000
      ML approach
      $9,770,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Herndon
    County
    Fairfax
    State
    Virginia
    Longitude
    -77.3735
    Latitude
    39.0112
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $148,861
    $2,760,000
    $10,089,430
    $12,849,430
    -
    $2,760,000
    $10,089,430
    $12,849,430

    Comparable in this City

    • Value Estimation by Request
      491,841 SF

      2150 Astoria Cir

      GARDEN APT, COURT APT (5+ UNITS) • 491,841 SF
      2150 Astoria Cir, Herndon, VA 20170-4051
      View Details
    • Value Estimation
      $2,260,000
      25,164 SF

      871 Grace St, Unit 3

      GARDEN APT, COURT APT (5+ UNITS) • 25,164 SF
      871 Grace St, Herndon, VA 20170-3744
      View Details
    • Value Estimation
      $15,065,000
      181,041 SF

      1241 Elden St

      GARDEN APT, COURT APT (5+ UNITS) • 181,041 SF
      1241 Elden St, Herndon, VA 20170-5568
      View Details
    • Value Estimation
      $38,865,000
      164,994 SF

      661 Dulles Park Ct

      GARDEN APT, COURT APT (5+ UNITS) • 164,994 SF
      661 Dulles Park Ct, Herndon, VA 20170-3822
      View Details
    • Value Estimation
      $27,105,000
      328,008 SF

      2100 Raven Tower Ct

      GARDEN APT, COURT APT (5+ UNITS) • 328,008 SF
      2100 Raven Tower Ct, Herndon, VA 20170-5879
      View Details
    • Value Estimation
      $3,250,000
      37,266 SF

      560th Florida Ave

      GARDEN APT, COURT APT (5+ UNITS) • 37,266 SF
      560th Florida Ave, Herndon, VA 20170-4901
      View Details

    Similar Nearby for Sale

    • $599,990
      1,567 SF

      Stylish Townhome-Style Condo Near Metro

      Two-bedroom condo with modern design, close to Innovation Metro Station.
      1155 Herndon Pkwy, Herndon, VA 20170
      View Details
    • $295,000
      1,000 SF

      Herndon Office Space: Prime Location

      1,000 sq ft Office, Great Location
      299 Herndon Pkwy, Herndon, VA 20170
      View Details
    • $821,000
      2,940 SF

      Herndon Office Space - Two Units

      Prime Herndon location, two combined office units.
      108 Elden St, Herndon, VA 20170
      View Details
    • Contact for pricing

      Herndon Office Condo - Elden Street

      Prime Herndon office space, elevator access, seller financing.
      131 Elden St, Herndon, VA 20170
      View Details
    • $319,000

      Commercial Land For Sale

      Commercial land available for sale.
      702 Elden St, Herndon, VA 20170
      View Details
    • $1,275,000

      Herndon Specialty Property For Sale

      Specialty property available for purchase in Herndon, Virginia.
      1235 Gilman Ct, Herndon, VA 20170
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Updated Herndon Apartment with Balcony

      Two-bedroom, one-bathroom apartment with updated features and balcony.
      12919 Alton Sq Sq, Herndon, VA 20170
      View Details
    • $23 SF/Yr
      7,796 SF

      Herndon Office Space for Lease

      Prime Herndon location, multiple suites available.
      208 Elden St, Herndon, VA 20170
      View Details
    • Contact for pricing
      105,700 SF

      Herndon Retail Space - 105,700 SF

      Prime Herndon retail building, 7 acres, high visibility.
      2100 Centreville Rd, Herndon, VA 20170
      View Details
    • Contact for pricing
      25,697 SF

      Herndon Office Space for Rent

      25,697 SF office space available in Herndon, Virginia.
      480 Springpark Pl, Herndon, VA 20170
      View Details
    • Contact for pricing
      4,978 SF

      Herndon Office Space for Rent

      Office space with flexible layout and ample parking available.
      450 Springpark Pl, Herndon, VA 20170
      View Details
    • $7,944 /Mo

      Office Space Near Herndon Metro

      Office space for rent adjacent to the Herndon Metro Station.
      196 Van Buren St, Herndon, VA 20170
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1100 Dranesville Rd
    Herndon, VA 20170-2092
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!