Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1082 21st St Des Moines, IA 50311-4446

    • Apartment buildings
    • 9,450 SF
    • 0.24 lot acres
    OFF-MARKET
    Last Sale
    Oct 26, 2021
    $280,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US25-0175305
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 1082 21st St

    Year built
    1880
    Construction
    FRAME
    Lot size
    0.24 lot acres
    Property size
    9,450 SF
    Zone code
    R-3
    Property type
    Apartment buildings
    APN
    030/00853-000-000
    APU
    3000853000000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Des Moines
    County
    Polk
    State
    Iowa
    Longitude
    -93.6453
    Latitude
    41.5979
    CBSA code
    19780
    CBSA name
    DES MOINES-WEST DES MOINES, IA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2020
    $6,406
    $18,000
    $269,000
    $287,000
    -
    $18,000
    $269,000
    $287,000

    Comparable in this City

    • Value Estimation
      $1,085,000
      13,176 SF

      1131 35th St

      APARTMENT HOUSE (5+ UNITS) • 13,176 SF
      1131 35th St, Des Moines, IA 50311-3748
      View Details
    • Value Estimation
      $895,000
      10,476 SF

      2901 Rutland Ave

      APARTMENT HOUSE (5+ UNITS) • 10,476 SF
      2901 Rutland Ave, Des Moines, IA 50311-3969
      View Details
    • Value Estimation
      $2,385,000
      27,822 SF

      4010 University Ave

      APARTMENT HOUSE (5+ UNITS) • 27,822 SF
      4010 University Ave, Des Moines, IA 50311-3563
      View Details
    • Value Estimation
      $575,000
      8,686 SF

      2820 Kingman Blvd

      APARTMENT HOUSE (5+ UNITS) • 8,686 SF
      2820 Kingman Blvd, Des Moines, IA 50311-4032
      View Details
    • Value Estimation
      $860,000
      12,080 SF

      3438 University Ave

      APARTMENT HOUSE (5+ UNITS) • 12,080 SF
      3438 University Ave, Des Moines, IA 50311-2342
      View Details
    • Value Estimation
      $950,000
      11,687 SF

      1000 24th St

      APARTMENT HOUSE (5+ UNITS) • 11,687 SF
      1000 24th St, Des Moines, IA 50311-4336
      View Details

    Similar Nearby for Sale

    • New
      $250,000
      Pending

      Revitalization Opportunity Near Drake University

      Seven-unit building suitable for conversion or multifamily use.
      3101 Cottage Grove Ave, Des Moines, IA 50311
      View Details
    • $225,000
      2,734 SF

      Des Moines Multifamily Opportunity

      Multifamily property in Des Moines, Iowa for sale.
      2303 Carpenter Ave, Des Moines, IA 50311
      View Details
    • New
      $350,000
      2,522 SF

      Five-Unit Multifamily Property in Des Moines

      Well-located 5-unit multifamily property with long-term tenants and upside.
      2936 Brattleboro Ave, Des Moines, IA 50311
      View Details
    • $210,000
      1,568 SF

      Income Property Near Drake University

      Spacious duplex near Drake University with strong rental potential.
      1175 21St St, Des Moines, IA 50311
      View Details
    • New
      $195,000
      1,682 SF

      Des Moines Duplex For Sale

      Duplex in Des Moines, Iowa, part of a package deal.
      1312 22Nd St, Des Moines, IA 50311
      View Details
    • New
      $310,000
      2,509 SF

      Des Moines Fourplex Investment Opportunity

      Fourplex near Drake College, ideal for investors or owner-occupants.
      1148 36Th St, Des Moines, IA 50311
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      5,800 SF

      Des Moines Retail Space For Lease

      Modern Retail, 5,800 SF Available
      2530 University Ave, Des Moines, IA 50311
      View Details
    • $23 SF/Yr
      238 SF

      Professional Office Suite For Rent

      Eastside office suite with shared kitchenette and ample parking.
      1436 E 22Nd St, Des Moines, IA 50311
      View Details
    • $14 SF/Yr
      1,701 SF

      Retail Space Near Drake University

      Retail space available near Drake University, Des Moines.
      2300 University Ave, Des Moines, IA 50311
      View Details
    • $650 /Mo
      5,198 SF

      Restored Historic Building Office Space

      Flexible office space in a beautifully restored historic building.
      1163 24Th St, Des Moines, IA 50311
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1082 21st St
    Des Moines, IA 50311-4446
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.