Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    10777 Grand Ave Sun City, AZ 85351-3454

    • Drive through restaurants
    • 2,847 SF
    • 0.48 lot acres
    OFF-MARKET
    Value Estimations
    $1,420,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-0822241
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Filiberto's Mexican Food / Restaurant

    Property Details for 10777 Grand Ave

    Year built
    2004
    Construction
    STEEL FRAME
    Lot size
    0.48 lot acres
    Property size
    2,847 SF
    Zone code
    C-C
    Property type
    Drive through restaurants
    APN
    200-86-953D
    APU
    20086953D

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,466,000
      Market price range: $1.33M - $2.43M
      AI Estimate
      $1,376,000
      Market price range: $368k - $2.36M

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $1,755,000
      Current use
      COMMERCIAL (GENERAL)
      $2,285,000
      Change: +30% Conversion: Easy
      RETAIL STORES
      $1,815,000
      Change: +3% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Sun City
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.293
    Latitude
    33.603
    CBSA code
    38060
    CBSA name
    PHOENIX-MESA-SCOTTSDALE, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $10,227
    $0.00
    $0.00
    $179,297
    -
    $451,200
    $635,449
    $1,086,649

    Comparable in this City

    • Value Estimation
      $1,835,000
      2,748 SF

      9906 Thunderbird Blvd

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,748 SF
      9906 Thunderbird Blvd, Sun City, AZ 85351-2810
      View Details
    • Value Estimation
      $1,435,000
      1,898 SF

      9510 Bell Rd

      DRIVE-THRU RESTAURANT, FAST FOOD • 1,898 SF
      9510 Bell Rd, Sun City, AZ 85351-1341
      View Details
    • Value Estimation
      $1,300,000
      2,731 SF

      10799 Grand Ave

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,731 SF
      10799 Grand Ave, Sun City, AZ 85351-3457
      View Details
    • Value Estimation
      $2,405,000
      3,212 SF

      10661 Grand Ave

      DRIVE-THRU RESTAURANT, FAST FOOD • 3,212 SF
      10661 Grand Ave, Sun City, AZ 85351-3428
      View Details
    • Value Estimation
      $2,050,000
      2,435 SF

      Sun City, AZ 85351

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,435 SF
      Sun City, AZ 85351
      View Details
    • Value Estimation by Request
      2,720 SF

      10101 Grand Ave

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,720 SF
      10101 Grand Ave, Sun City, AZ 85351-3411
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      107,680 SF

      Safeway Anchored Shopping Center Space

      Shop space available in a Safeway anchored shopping center.
      10720 W Bell Rd, Sun City, AZ 85351
      View Details
    • $4,175,000
      10,308 SF

      Sun City Retail Opportunity

      Retail property in high-visibility corridor with billboard lease.
      9420 W Bell Rd, Sun City, AZ 85351
      View Details
    • $354,000
      1,877 SF

      Remodeled Townhouse on Golf Course

      Remodeled 3 bed, 2 bath townhouse on Sun City golf course.
      10022 W Mountain View Rd, Sun City, AZ 85351
      View Details
    • $235,000
      1,106 SF

      Move-In Ready Condo/Twin Home

      Immaculate condo with recent upgrades and versatile garage.
      9814 W Long Hills Dr, Sun City, AZ 85351
      View Details
    • $249,000
      1,877 SF

      Sun City Home with Upgrades

      Upgraded home in a 55+ community with new appliances.
      9814 N Balboa Dr, Sun City, AZ 85351
      View Details
    • $175,500
      1,034 SF

      Updated Condo in Sun City

      Updated 2-bed, 1.5-bath condo with modern amenities and convenient location.
      10863 W Thunderbird Blvd, Sun City, AZ 85351
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      63,290 SF

      Retail Shops and Pads Available

      New retail development with inline shops and ground lease opportunities.
      17200-17230 W Peoria Ave, Surprise, AZ 85351
      View Details
    • Contact for pricing
      1,240 SF

      Retail Space in Surprise, Arizona

      Retail space available in Surprise, anchored by Planet Fitness.
      15601-15609 W Bell Rd, Surprise, AZ 85351
      View Details
    • Contact for pricing
      3,520 SF

      Prime Sun City Retail Space

      Drive-thru & shop space available
      107th Ave And Grand Ave, Sun City, AZ 85351
      View Details
    • $14 SF/Yr
      1,697 SF

      Retail Space in Sun City

      Retail spaces available in busy Sun City location.
      10659 Grand Ave, Sun City, AZ 85351
      View Details
    • Contact for pricing
      2,595 SF

      Retail Space in Bell Camino

      Grocery-anchored retail space at a popular shopping center.
      10926 W Bell Rd, Sun City, AZ 85351
      View Details
    • Contact for pricing
      1,350 SF

      Sun City Retail Space For Lease

      1,350 sq ft storefront in prime location
      10924 Bell Rd, Sun City, AZ 85351
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    10777 Grand Ave
    Sun City, AZ 85351-3454
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.