Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$29,400,000
Golf courses & driving ranges
107 Gossamer Way 16A Knoxville, TN 37923-4125
Entity Owned
8-yr Hold
~
Est. High Equity
Property ID
US80-0545684
Property profile
Verified
Property type
Golf courses & driving ranges
Use group
COUNTRY CLUB
Year built
1974
Construction
WOOD
Total area
3,602 SF
Lot
30.32 ac (1,320,739 SF)
APN
119LA00101
UPID
US80-0545684
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$29.40M
Blend (final)
Blend
$29.40M
Owner & transaction history
Maltese Ck LLC · 8 yrs held
Maltese Ck LLC
since 2017
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Knoxville submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Knoxville submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$29.40M
Range $26.46M – $32.34M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$8,162 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$242,513
Tax year 2023
Assessed value
$15,605,720
Assessed 2023
Previous assessed
$15,605,720
+0.0% YoY
Effective rate
1.55%
On assessed value
Land market value
$5,002,800
Improvement market value
$34,011,500
Total market value
$39,014,300
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Golf courses & driving ranges
Use group
COUNTRY CLUB
Status
Off-Market
Year built
1974
Construction
WOOD
Heating
STEAM
Buildings
78
Stories
1
Units
1
Total area
3,602 SF
Lot
30.32 ac (1,320,739 SF)
APN
119LA00101
UPID
US80-0545684
Jurisdiction
KNOX
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Building & site characteristics
From public records
Year built
1974
Construction
WOOD
Heating
STEAM
Stories
1
Buildings
78
Units
1
Lot
30.32 ac
Current owner
From public records · entity-resolved
Maltese Ck LLC
Entity
Mailing address
PO BOX 60832, NASHVILLE, TN 37206-0832
Ownership since
2017
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
8 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Dec 4, 2017
—
Maltese Ck LLC
Woodlands West LLC
Quit Claim Deed
related
—
May 25, 2016
—
Woodlands West LLC
—
Deed
related
$20,612,500 · Greystone Funding Corp
Jun 3, 2009
—
Woodlands West LLC
Knox Assets LLC
Quit Claim Deed
related
—
Jan 23, 2007
—
West Apartment Hms L Woodlands
Commercial Mtg Trust 2003-c1
Quit Claim Deed
related
—
Jan 23, 2007
$26,850
Knox Assets LLC
Woodlands West Apartment Hms L
Grant Deed
—
Oct 27, 1997
$14,400,000
West Apartment H Woodlands
Woodlands,west A
Grant Deed
related
—
Mar 31, 1992
$8,599,129
Thomas,g Wendell JR Tr
Unknown,
Grant Deed
—
Oct 8, 1990
$8,599,129
Thomas,g Wendell JR Tr
Unknown
Grant Deed
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 107 Gossamer Way, Unit 16A?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
