Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$5,900,000
Gas stations
10655 Dorchester Rd Summerville, SC 29485-7610
Trust Owned
1-yr Hold
~
Est. High Equity
Property ID
US77-1496158
Property profile
Verified
Property type
Gas stations
Use group
SERVICE STATION (FULL SERVICE)
Year built
2015
Total area
1,196 SF
Lot
0.88 ac (38,333 SF)
Zoning code
CG_DC
APN
152-12-01-035
UPID
US77-1496158
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Murphy USA Grocery & Convenience Store
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$5.68M
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$5.90M
Owner & transaction history
Wal Mart Real Estate Business Trust · 1 yrs held
Wal Mart Real Estate Business Trust
since 2025
Last sale
$6.1M
7 recorded transactions
Zoning & alternative use
CG_DC · Summerville, SC
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Summerville submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Summerville submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$5,715,000
ML approach
$5,680,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$5.90M
Range $5.31M – $6.49M · ±10% · vs last sale $6.10M (Jul 19 2022)
Last sale anchor
$6.10M
Jul 19 2022
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$4,933 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$38,629
Tax year 2023
Assessed value
$36,246
Assessed 2023
Previous assessed
$41,646
-13.0% YoY
Effective rate
106.57%
On assessed value
Assessed land
$23,000
Assessed improvement
$13,246
Land market value
$383,328
Improvement market value
$220,764
Total market value
$604,092
Applied tax rate
200.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Gas stations
Use group
SERVICE STATION (FULL SERVICE)
Status
Off-Market
Year built
2015
Heating
HEAT PUMP
Stories
1
Total area
1,196 SF
Lot
0.88 ac (38,333 SF)
Zoning code
CG_DC
APN
152-12-01-035
UPID
US77-1496158
Jurisdiction
DORCHESTER
Zoning & alternative use
CG_DC · Summerville, SC
Zoning CG_DC · permitted uses
CG_DC · Summerville, SC
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Summerville. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
2015
Heating
HEAT PUMP
Stories
1
Lot
0.88 ac
Current owner
From public records · entity-resolved
Wal Mart Real Estate Business Trust
Trust
Mailing address
38 WASHINGTON SQ, NEWPORT, RI 02840-2946
Ownership since
2025
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
11 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jul 2, 2025
$4,876,093
Wal Mart Real Estate Business Trust
Arg Wasumsc001 LLC
Deed
—
Sep 6, 2023
—
Arg Wasumsc001 LLC
—
Deed
related
$260,000,000 · Bank Of Montreal
Jul 19, 2022
$6,100,000
Arg Wasumscoo1 LLC
Vereit Mt Summerville Sc LLC
Warranty Deed
—
Jun 2, 2022
$6,100,000
Arg Wasumsc001 LLC
Vereit Mt Summerville Sc LLC
Special Warranty Deed
—
Oct 21, 2016
—
Vereit Mt Summerville Sc LLC
—
Deed
related
$8,600,000 · Miscellaneous Ins Co
Nov 12, 2015
$70,000,000
Vereit Mt Summerville Sc LLC
Avtex Partners Xv LLC
Grant Deed
—
Sep 22, 2015
$7,000,000
Vereit Mt Summerville Sc LLC
Avtex Partners Xv LLC
Grant Deed
—
Jun 8, 2015
—
First Emmanuel Baptist Church
Avtex Partners Xv LLC
Grant Deed
related
—
Aug 1, 2014
$2,625,000
Avtex Partners Xv LLC
Branton Joint Properties LLC
Grant Deed
$4,655,567 · Protective Life Insurance Co
—
—
Vereit Mt Summerville Sc LLC
—
Deed Of Trust
related
$8,600,000 · Miscellaneous Ins Co
—
—
Vereit Mt Summerville Sc LLC
—
Deed Of Trust
related
$57,100,000 · Miscellaneous Ins Co
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 10655 Dorchester Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
