Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$28,160,000
Gas stations
10020 Dorchester Rd Summerville, SC 29485-8556
Entity Owned
2-yr Hold
~
Est. High Equity
Property ID
US77-3006603
Property profile
Verified
Property type
Gas stations
Use group
SERVICE STATION (FULL SERVICE)
Year built
2017
Total area
4,284 SF
Lot
0.5 ac (21,780 SF)
Zoning code
CG_DC
APN
161-08-02-003
UPID
US77-3006603
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Oakbrook Station Shopping Center Business Service Center Corporate Office
-
Lowes Foods Fuel Station Gas Station
-
American Lineman Electricians Electrical Service General Contractor
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$28.16M
Owner & transaction history
Old 875 Oakbrook Station LLC · 2 yrs held
Old 875 Oakbrook Station LLC
since 2023
Last sale
$29.0M
7 recorded transactions
Zoning & alternative use
CG_DC · Summerville, SC
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Summerville submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Summerville submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$26,485,000
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$28.16M
Range $25.34M – $30.98M · ±10% · vs last sale $29.00M (Dec 27 2023)
Last sale anchor
$29.00M
Dec 27 2023
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$6,573 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$10,780
Tax year 2023
Assessed value
$33,354
Assessed 2023
Previous assessed
$35,700
-6.6% YoY
Effective rate
32.32%
On assessed value
Assessed land
$19,602
Assessed improvement
$13,752
Land market value
$326,700
Improvement market value
$229,199
Total market value
$555,899
Applied tax rate
221.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Gas stations
Use group
SERVICE STATION (FULL SERVICE)
Status
Off-Market
Year built
2017
Heating
NONE
Cooling
NONE
Buildings
2
Stories
1
Total area
4,284 SF
Lot
0.5 ac (21,780 SF)
Zoning code
CG_DC
APN
161-08-02-003
UPID
US77-3006603
Jurisdiction
DORCHESTER
Zoning & alternative use
CG_DC · Summerville, SCZoning CG_DC · permitted uses
CG_DC · Summerville, SC
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Building & site characteristics
From public records
Year built
2017
Heating
NONE
Cooling
Yes
Stories
1
Buildings
2
Lot
0.5 ac
Current owner
From public records · entity-resolved
Old 875 Oakbrook Station LLC
Entity
Mailing address
257 MAMARONECK AVE, WHITE PLAINS, NY 10605-1310
Ownership since
2023
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
13 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Dec 27, 2023
$29,000,000
Old 875 Oakbrook Station LLC
Lbx Oakbrook LLC
Special Warranty Deed
$18,650,000 · Barclays Capital Real Estate INC
Mar 19, 2021
—
Lbx Oakbrook LLC
Sc Summerville Oakbrook LLC
Re-recorded Document
related
—
Aug 30, 2019
$22,200,000
Lbx Oakbrook LLC
Sc Summerville Oakbrook LLC
Trustees Deed
$16,233,000 · Ameris Bk
Dec 11, 2017
—
Sc Summerville Oakbrook LLC
—
Loan Modification
related
$14,880,000 · United Cmnty Bk
Oct 25, 2016
$595,000
Sc Summerville Oakbrook LLC
Aca Property Mgt LLC
Grant Deed
—
Feb 17, 2009
—
Aca Property Mgt LLC
E & M Property Management LLC
Grant Deed
$345,106 · E & M Gas LLC
Aug 28, 2008
—
E & M Property Management LLC
E & M Gas LLC
Quit Claim Deed
related
—
Mar 5, 2008
$700,000
E & M Gas LLC
Fns Corp LLC
Grant Deed
$880,000 · Fns Corp LLC
Jun 7, 2004
$300,000
Fns Corp LLC
USA Petroleum Corp
Warranty Deed
—
Jun 7, 2004
—
USA Petroleum Corp
Series 302/revx 252/south Car
Grant Deed
related
—
Apr 8, 2004
$300,000
Fns Corp LLC
USA Petroleum Corp
Grant Deed
—
Dec 11, 2002
$454,474
Revx 252/sc LLC
—
Grant Deed
related
—
—
—
Fns Corp LLC
—
Deed Of Trust
related
$1,000,000 · Independence Bank Fsb
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 10020 Dorchester Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
