10645 State Brg Rd Johns Creek, GA 30022-7492
- Grocery and convenience stores
- 2,319 SF
- 1.22 lot acres
Current Use by Public Records
- Grocery and convenience stores
Property Details for 10645 State Brg Rd
- Year built
- 2003
- Lot size
- 1.22 lot acres
- Property size
- 2,319 SF
- Zone code
- C1C
- Property type
- Grocery and convenience stores
- APN
- 11 048001870399
- APU
- 11048001870399
Description
This exceptional investment opportunity presents a 3,425-square-foot Shell gas station located at 10645 State Bridge Rd, Alpharetta, GA 30022. The property sits on a 1.28-acre lot in a high-traffic area, boasting excellent visibility at a hard corner intersection with 33,664 cars passing daily. The property features a strong absolute triple-net (NNN) lease with Shell Oil Company, a globally recognized brand, ensuring consistent cash flow. The lease commenced December 1, 2023, and extends until November 30, 2038, providing a secure long-term investment. The current annual net operating income (NOI) is $138,000, representing a 5.50% cap rate. Built in 2003, this property benefits from built-in rent bumps of 10% every five years, guaranteeing future income growth. The property is currently 100% occupied. Located in Alpharetta, Fulton County, this asset is within a 5-mile radius of 207,090 residents. This investment qualifies for significant tax advantages, including 60% year-one bonus depreciation or 15-year accelerated depreciation per IRS 1250 property designation. This is a rare opportunity to acquire a high-performing, low-maintenance asset with a strong tenant and significant upside potential. The asking price is $2,509,000.
Value Estimation
-
AI approach
- CAP return
- Estimation
- Estimation
- $3,650,000
-
CAP approach
- CAP return
- Estimation
- 6%
- $3,905,000
- 6.5%
- $3,690,000
- 7%
- $3,955,000
-
Comparable approach
- Method
- Estimation
- Relative Method
- $3,515,000
- Geo Method
- $3,815,000
-
Alternative Use
- Use
- Estimation
- Distribution
- $3,265,000
- Retail
- $3,955,000
- Mixed-Use
- $3,885,000
- Hospitality
- $3,585,000
- Educational
- $3,270,000
- Residential Income
- $4,160,000
- Energy
- $4,120,000
- Income-Based Land
- $3,640,000
- Food Service
- $4,195,000
Location Insight
- Map
- Local Demand
- City
- Johns Creek
- County
- Fulton
- State
- Georgia
- Longitude
- -84.2188
- Latitude
- 34.0404
- CBSA code
- 12060
- CBSA name
- ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA