Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    10634 182Nd St Miami, FL 33157

    • Small apartment buildings
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-3821865
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Small apartment buildings

    Property Details for 10634 182Nd St

    Year built
    1994
    Property type
    Small apartment buildings

    Description

    This exceptional 14-unit apartment complex, known as ROSEHAVEN, presents a compelling investment opportunity in Miami, Florida. Located at 10634 SW 182nd St, Miami, FL 33157, this property boasts a prime location in Miami-Dade County. Built in 1994, the single-story building comprises seven duplex units, totaling 14 individual apartments. Each unit offers approximately 800 square feet of living space, featuring two bedrooms, one bathroom, a living room, kitchen, and a laundry room. Recent upgrades include updated kitchens with granite countertops, renovated bathrooms, and new laminate/vinyl flooring throughout. Central air conditioning is installed in each unit. Individual water and electric meters ensure efficient utility management, while city sewer connection provides reliable service. The property sits on a substantial lot of approximately 11,800 square feet (approximately 1.8 acres), offering ample space and potential for future development. The asking price for this income-generating asset is $4,750,000. This is a rare chance to own an entire block in a desirable Miami location. The property's strong rental history and updated units make it an attractive investment for both seasoned and new investors seeking a high return on investment.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Miami
    County
    Miami-Dade
    State
    Florida
    Longitude
    -80.3643208
    Latitude
    25.5999632

    Comparable in this City

    • $2,600,000
      0.33 Acres

      Multifamily Development Opportunity in Palmetto

      Development opportunity for a 51-unit multifamily project in Miami.
      10060 SW 176Th St, Miami, FL 33157
      View Details
    • $3,600,000
      11,000 SF

      Miami Multifamily Property with High-End Finishes

      New construction multifamily property featuring high-end finishes and ample parking.
      16955 SW 100Th Ave, Miami, FL 33157
      View Details
    • $1,349,000

      New Construction Triplex Near Cutler

      New construction triplex near Cutler Bay with modern amenities.
      11246 SW 187Th St, Miami, FL 33157
      View Details
    • $1,250,000

      Income-Producing Fourplex Investment Opportunity

      Centrally located fourplex with updated systems and strong rental potential.
      10015 SW 170Th Ter, Miami, FL 33157
      View Details
    • $4,250,000

      Miami Multifamily Investment Opportunity

      Luxury 10-unit complex, high ROI potential.
      16955 100Th Ave, Miami, FL 33157
      View Details
    • $6,745,000

      New Construction Triplexes Near Cutler Bay

      New triplexes near Cutler Bay with modern amenities and no HOA.
      11286 SW 187Th St, Miami, FL 33157
      View Details

    Similar Nearby for Sale

    • $3,600,000
      11,000 SF

      Miami Multifamily Property with High-End Finishes

      New construction multifamily property featuring high-end finishes and ample parking.
      16955 SW 100Th Ave, Miami, FL 33157
      View Details
    • $2,600,000
      0.33 Acres

      Multifamily Development Opportunity in Palmetto

      Development opportunity for a 51-unit multifamily project in Miami.
      10060 SW 176Th St, Miami, FL 33157
      View Details
    • $1,250,000

      Income-Producing Fourplex Investment Opportunity

      Centrally located fourplex with updated systems and strong rental potential.
      10015 SW 170Th Ter, Miami, FL 33157
      View Details
    • $1,349,000

      New Construction Triplex Near Cutler

      New construction triplex near Cutler Bay with modern amenities.
      11246 SW 187Th St, Miami, FL 33157
      View Details
    • $4,250,000

      Miami Multifamily Investment Opportunity

      Luxury 10-unit complex, high ROI potential.
      16955 100Th Ave, Miami, FL 33157
      View Details
    • $6,745,000

      New Construction Triplexes Near Cutler Bay

      New triplexes near Cutler Bay with modern amenities and no HOA.
      11286 SW 187Th St, Miami, FL 33157
      View Details

    Similar Nearby for Lease

    • $2,100 /Mo

      Gated Community Apartment with Balcony

      Two-bedroom apartment in a gated community with pool view.
      11307 SW 200Th St, Miami, FL 33157
      View Details
    • $2,799 /Mo

      Four Bedroom Duplex For Rent

      Four bedroom, two bathroom duplex with large yard for rent.
      10450 SW 172Nd St, Miami, FL 33157
      View Details
    • $2,350 /Mo

      New 2/1 Residence in Perrine

      Newly built 2/1 in Perrine, close to shops.
      10362 SW 180Th St, Miami, FL 33157
      View Details
    • $1,250 /Mo

      West Perrine 1/1 Apartment

      One-bedroom, one-bathroom apartment in West Perrine, available for rent.
      10680 SW 172Nd St, Miami, FL 33157
      View Details
    • $1,200 /Mo

      West Perrine 1/1 Apartment Rental

      One-bedroom, one-bathroom apartment in West Perrine, close to amenities.
      10425 SW 173Rd Ter, Miami, FL 33157
      View Details
    • $1,785 /Mo

      Renovated Unit in Palmetto Bay

      Spacious, renovated unit near restaurants, shopping, and transportation.
      17255 SW 95Th Ave, Miami, FL 33157
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    10634 182Nd St
    Miami, FL 33157
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.