10270 SW 181st St, Miami, FL 33157
16-unit multifamily property in Miami with strong income potential.
- Added:
- Dec 5, 2025
- Days on Market:
- 205
- Last Refresh:
- Mar 17 at 1:18 pm
Property Features for 10270 SW 181st St
General Information
- Standard status
- Active
- Size
- 13,000 SF
- Lot size
- 1.02 Acres
- Property subtype
- Multifamily
Building Details
- Year Built
- 2005
Listing office Skyrise Commercial Real Estate Advisors
Listing date Dec 5, 2025
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Skyrise Commercial Real Estate Advisors
HighLights
- 100% Occupancy provides a stable income stream.
- Strong financial potential with a $276,445 NOI and a 7.41% Pro Forma CAP rate.
- Recently renovated in 2024, offering modern features.
- 16 Units across 4 buildings on a spacious 1.02‑acre lot.
- Built in 2005, indicating relatively new construction.
- Competitive PSF of $330.69.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $458.6k | $35.28 |
| − Vacancy | −$22.9k | −$1.76 |
| EGI | $435.7k | $33.52 |
| − OpEx | −$196.1k | −$15.08 |
| NOI | $239.6k | $18.43 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Miami
- County
- Miami-Dade
- State
- Florida
- Longitude
- -80.358046
- Latitude
- 25.600976