Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1055 Kelly Johnson Blvd Colorado Springs, CO 80920-3926

    • Motels
    • 39,929 SF
    • 1.86 lot acres
    OFF-MARKET
    Last Sale
    Jul 15, 2022
    $5,350,000
    Value Estimations
    $5,190,000
    Show details
    Cap Rate Potential
    4.5%
    Motels
    Location Intelligence
    Property ID
    US13-2840841
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Baymont by Wyndham Colorado Springs / Hotel & Motel

    Property Details for 1055 Kelly Johnson Blvd

    Year built
    1996
    Construction
    WOOD FRAME
    Lot size
    1.86 lot acres
    Property size
    39,929 SF
    Zone code
    PBC/CR
    Property type
    Motels
    APN
    6305202010
    APU
    6305202010

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $4,950,000
      ML approach
      $5,115,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $3,670,000
      6.5%
      $3,390,000
      7%
      $3,145,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Colorado Springs
    County
    El Paso
    State
    Colorado
    Longitude
    -104.806
    Latitude
    38.9489
    CBSA code
    17820
    CBSA name
    COLORADO SPRINGS, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $75,233
    $201,180
    $991,480
    $1,192,660
    -
    $721,087
    $3,553,692
    $4,274,779

    Comparable in this City

    • Value Estimation
      $1,840,000
      32,991 SF

      1075 Kelly Johnson Blvd

      MOTEL • 32,991 SF
      1075 Kelly Johnson Blvd, Colorado Springs, CO 80920-3926
      View Details
    • Value Estimation
      $2,660,000
      18,688 SF

      8350 Razorback Rd

      MOTEL • 18,688 SF
      8350 Razorback Rd, Colorado Springs, CO 80920-3953
      View Details
    • Value Estimation
      $15,105,000
      93,453 SF

      9130 Explorer Dr

      MOTEL • 93,453 SF
      9130 Explorer Dr, Colorado Springs, CO 80920-5000
      View Details
    • Value Estimation
      $4,325,000
      60,665 SF

      8155 Academy Blvd

      MOTEL • 60,665 SF
      8155 Academy Blvd, Colorado Springs, CO 80920-3903
      View Details
    • Value Estimation
      $8,235,000
      32,926 SF

      8280 Voyager Pkwy

      MOTEL • 32,926 SF
      8280 Voyager Pkwy, Colorado Springs, CO 80920-5508
      View Details
    • Value Estimation
      $840,000
      14,609 SF

      8135 Academy Blvd

      MOTEL • 14,609 SF
      8135 Academy Blvd, Colorado Springs, CO 80920-3903
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      21.10 Acres

      Briargate Crossing East Lot BX-5

      Prime Retail Pad Site, Colorado Springs
      0 Powers Blvd, Colorado Springs, CO 80920
      View Details
    • $1,500,000
      3,390 SF

      Prime QSR Location - Colorado Springs

      Profitable KFC Space, Owner/User Opportunity
      8115 Dorothy Ln, Colorado Springs, CO 80920
      View Details
    • $1,250,000
      2.10 Acres

      Colorado Springs Commercial Land

      2.1-acre prime development site.
      1860 Office Club Pt, Colorado Springs, CO 80920
      View Details
    • $1,500,000
      15.38 Acres

      Colorado Springs Development Land

      15 Acres, Prime Location, High Visibility
      0 Tbd Nwc Of Austin Blf Pkwy And Woodmen Rd, Colorado Springs, CO 80920
      View Details
    • $17,500,000
      140,583 SF

      Corporate Headquarters Opportunity

      93,000 SF corporate headquarters with I-25 visibility.
      6860 Campus Dr, Colorado Springs, CO 80920
      View Details
    • $4,522,500
      21,030 SF

      Versatile Office/Flex Building For Sale

      Office/flex building with flexible configuration options in Mountain Vista.
      8145-8245 N Union Blvd, Colorado Springs, CO 80920
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      116,184 SF

      Woodmen Plaza Retail Center

      Colorado Springs Retail Space Available
      3570 Hartsel Dr, Colorado Springs, CO 80920
      View Details
    • $16 SF/Yr
      6,560 SF

      Chapel Hills Medical Office Space

      1,744 SF Medical Office Available in Colorado Springs
      1685 Briargate Blvd, Colorado Springs, CO 80920
      View Details
    • $20 SF/Yr
      42,470 SF

      Prime Colorado Springs Office Space

      4,880 SF Office, Ideal Location
      9240 Explorer Dr, Colorado Springs, CO 80920
      View Details
    • $20 SF/Yr
      57,024 SF

      Chapel Hills Commons Retail Space

      Colorado Springs retail space for lease.
      8003-8135 Academy Blvd, Colorado Springs, CO 80920
      View Details
    • Contact for pricing
      74,920 SF

      Woodmen Office Park: Executive Suites

      Class A Office Space, I-25 Access
      7250 Campus Dr, Colorado Springs, CO 80920
      View Details
    • $17 SF/Yr
      107,034 SF

      Colorado Springs Class A Office Space

      Prime Office Suites, Colorado Springs, CO.
      7150 Campus Dr, Colorado Springs, CO 80920
      View Details

    Property Visit Statistics

    • Visits by month
      3.3k
    • Visitors by month
      450
    • Avg Time on site
      468 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1055 Kelly Johnson Blvd
    Colorado Springs, CO 80920-3926
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.