Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    10530 Walker Dr Grass Valley, CA 95945-6048
    Property profile & analytics

    10530 Walker Dr, Grass Valley, CA 95945-6048

    View on Map
    • Mobile home & RV parks
    • 2,495 SF
    • 2.13 lot acres
    Off-Market
    Property ID
    US09-0358177
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • The Pines Senior MHP / Campground & RV Park
    • Fantasy Foto / Photography Service / (Bike/Boat/Book/etc) Store
    • Pines Mobile Park / Campground & RV Park

    Property Details for 10530 Walker Dr

    Lot size
    2.13 lot acres
    Zone code
    R1-1.5
    Property type
    Mobile home & RV parks
    APN
    007-270-031-000
    APU
    7270031000

    Description

    This exceptional investment opportunity presents a thriving 2.86-acre mobile home park in Grass Valley, CA, at 10530 Walker Dr, zip code 95945. The property, identified by APN 007-270-031-000, 007-270-032-000, consists of 28 units, including a mix of mobile home spaces and single-family homes ranging from one to three bedrooms and one to two bathrooms. Currently operating at 100% occupancy, this Class A property generates a substantial net operating income (NOI) of $169,373, yielding a compelling 5.21% capitalization rate. The total square footage is 124,581, with a price per square foot of $26.09. The asking price for this turnkey investment is $3,250,000. The property is a 55+ community, benefiting from a strong rental market and convenient access to major transportation routes and amenities, including proximity to Empire Mine State Park. The property is owned by an LLC and is being offered for sale by owner. Seller financing options may be available. This represents a rare opportunity for investors seeking a stable, high-return investment with significant upside potential. The property features eight buildings. The year built is unavailable.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Grass Valley
    County
    Nevada
    State
    California
    Longitude
    -121.082
    Latitude
    39.2211
    CBSA code
    46020
    CBSA name
    TRUCKEE-GRASS VALLEY, CA MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $14,388
    $819,100
    $319,100
    $1,138,200
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      12.26 Acres

      370 Olympia Park Cir

      MOBILE HOME PARK, TRAILER PARK
      370 Olympia Park Cir, Grass Valley, CA 95945
      View Details
    • Value Estimation by Request
      11.96 Acres

      Grass Valley, CA 95945

      MOBILE HOME PARK, TRAILER PARK
      Grass Valley, CA 95945
      View Details
    • Value Estimation by Request
      1.45 Acres

      617 Walsh St

      MOBILE HOME PARK, TRAILER PARK
      617 Walsh St, Grass Valley, CA 95945-6629
      View Details
    • Value Estimation by Request
      1.79 Acres

      639 Whiting St

      MOBILE HOME PARK, TRAILER PARK
      639 Whiting St, Grass Valley, CA 95945-7552
      View Details
    • Value Estimation by Request
      3,008 SF

      Dorsey Dr

      MOBILE HOME PARK, TRAILER PARK
      Dorsey Dr, Grass Valley, CA 95945
      View Details
    • Value Estimation by Request
      1.01 Acres

      539 Whiting St

      MOBILE HOME PARK, TRAILER PARK
      539 Whiting St, Grass Valley, CA 95945-7520
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      5,458 SF

      Downtown Mixed-Use Building in Grass Valley

      5,464 SF mixed-use building with redevelopment potential in downtown Grass Valley.
      246 S Church St, Grass Valley, CA 95945
      View Details
    • Contact for pricing
      8,750 SF

      Stand Alone Office Building

      Stand alone office building in the Grass Valley area.
      131 South Auburn St, Grass Valley, CA 95945
      View Details
    • $1,750,000

      Commercial Condo Units For Sale

      Two commercial condo units totaling ±13,576 SF for sale.
      155 Spring Hill Dr, Grass Valley, CA 95945
      View Details
    • $3,000,000

      Manufacturing Warehouse Near Nevada Airport

      29,000 SF manufacturing warehouse with office and clean room.
      13355 Nevada City Ave, Grass Valley, CA 95945
      View Details
    • $500,000

      Whispering Pines Land Assemblage

      5.81 acres of raw land near Highway 49.
      1250 Whispering Pines Ln, Grass Valley, CA 95945
      View Details

    Similar Nearby for Lease

    • $1.20 SF/Yr

      Light Industrial Units For Lease

      Multi-tenant light industrial units available for lease.
      12731 Loma Rica Dr, Grass Valley, CA 95945
      View Details
    • $1.20 SF/Yr

      Renovated Industrial Units with Yard

      Light industrial units for lease, renovated in 2024, with yard.
      12555 Loma Rica Dr, Grass Valley, CA 95945
      View Details
    • $1.20 SF/Yr

      Light Industrial Units For Lease

      Multi-tenant light industrial buildings with units available for lease.
      12731 Loma Rica Dr, Grass Valley, CA 95945
      View Details
    • Contact for pricing
      1,402 SF

      Professional Office Space For Rent

      Office space in a desirable retail area with freeway access.
      471-667 Sutton Way, Grass Valley, CA 95945
      View Details
    • $1.00 SF/Yr

      Industrial Buildings Near Nevada Airport

      Two industrial buildings totaling ±10,000 SF near Nevada County Airport.
      12817-12819 Loma Rica Dr, Grass Valley, CA 95945
      View Details
    • $1.00 SF/Yr

      Industrial Buildings Near Nevada Airport

      Two industrial buildings totaling ±10,000 SF near Nevada County Airport.
      12817-12819 Loma Rica Dr, Grass Valley, CA 95945
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    10530 Walker Dr
    Grass Valley, CA 95945-6048
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    10530 Walker Dr, Grass Valley, CA, 95945
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!