Back to Search
Property profile & analytics
OFF-MARKET
Gas stations
1051 Bridgewood Dr Fort Worth, TX 76112-0803
Entity Owned
3-yr Hold
Absentee Owner
~
Est. High Equity
Property ID
US82-1239331
Property profile
Verified
Property type
Gas stations
Use group
SERVICE STATION WITH FOOD MART
Year built
1989
Total area
2,685 SF
Lot
0.74 ac (32,261 SF)
APN
3583-2-1
UPID
US82-1239331
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Sam's Steak & Tacos Restaurant Take-out & Catering
-
Chevron Fort Worth Gas Station
-
Trailer Birds Restaurant
-
Big Deal Burger Restaurant
-
Wing Boss Restaurant
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
by Request
Owner & transaction history
365 Food & Fuel 10 LLC · 3 yrs held
365 Food & Fuel 10 LLC
since 2022
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Fort Worth submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Fort Worth submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$17,012
Tax year 2023
Assessed value
$751,800
Assessed 2024
Previous assessed
$751,800
+0.0% YoY
Effective rate
2.26%
On assessed value
Assessed land
$580,698
Assessed improvement
$171,102
Land market value
$580,698
Improvement market value
$171,102
Total market value
$751,800
Applied tax rate
223.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Gas stations
Use group
SERVICE STATION WITH FOOD MART
Status
Off-Market
Year built
1989
Heating
NONE
Stories
1
Total area
2,685 SF
Lot
0.74 ac (32,261 SF)
APN
3583-2-1
UPID
US82-1239331
Jurisdiction
TARRANT
Metro division
FORT WORTH-ARLINGTON, TX METROPOLITAN DIVISION
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Building & site characteristics
From public records
Year built
1989
Heating
NONE
Stories
1
Lot
0.74 ac
Current owner
From public records · entity-resolved
365 Food & Fuel 10 LLC
Entity
Mailing address
3101 NN FWY, FORT WORTH, TX 76106-6527
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2022
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
17 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Oct 17, 2022
—
365 Food & Fuel 10 LLC
Sparkle Foods INC
Venders Lien
$3,100,000 · Incrediblebank
Sep 28, 2021
—
Sparkle Foods INC
—
Deed
related
$55,000 · Providence Bank Of Texas Ssb
Oct 9, 2020
—
Sparkle Foods INC
—
Deed
related
$58,543 · Providence Bk/tx Ssb
May 10, 2019
—
Sparkle Foods INC
—
Deed
related
$200,000 · Providence Bk/tx Ssb
Nov 30, 2017
—
Sparkle Foods INC
—
Deed
$400,000 · Providence Bk/tx Ssb
Jul 5, 2012
—
Sparkle Foods INC
Srp Enterprises INC
Venders Lien
—
—
—
Sparkle Foods INC
—
Deed Of Trust
$400,000 · Providence Bk/tx Ssb
—
—
Sparkle Foods INC
—
Loan Modification
related
$395,200 · Wallis State Bank
—
—
Sparkle Foods INC
—
Deed Of Trust
related
$58,543 · Providence Bk/tx Ssb
—
—
Syp-northwest Lc
—
Deed Of Trust
related
$58,543 · Providence Bk/tx Ssb
—
—
S R P Enterprises INC
—
Deed Of Trust
related
$65,000 · United Central Bank
—
—
Sparkle Foods INC
—
Loan Modification
related
$2,159,886 · Providence Bk/tx Ssb
—
—
Sparkle Foods INC
—
Deed Of Trust
related
$100,000 · Providence Bk/tx Ssb
—
—
Srp Ents INC
—
Deed Of Trust
related
$960,000 · Capital One
—
—
Syp-northwest Lc
—
Deed Of Trust
related
$200,000 · Providence Bk/tx Ssb
—
—
Sparkle Foods INC
—
Deed Of Trust
related
$200,000 · Providence Bk/tx Ssb
—
—
S R P Ents INC
—
Deed Of Trust
related
$825,000 · Texas Brand Bank
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 1051 Bridgewood Dr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
