Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$1,195,000
Apartment buildings
105 Walhalla Gdns Cir Walhalla, SC 29691-1867
Individually Owned
4-yr Hold
~
Est. High Equity
Property ID
US77-1973091
Property profile
Verified
Property type
Apartment buildings
Use group
APARTMENT HOUSE (5+ UNITS)
Year built
1970
Total area
7,792 SF
Lot
3.44 ac (149,846 SF)
APN
500-06-02-006
UPID
US77-1973091
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$1.25M
CAP Approach
CAP
$985k
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$1.20M
Owner & transaction history
Mario Ernesto Salinas Garcia · 4 yrs held
Mario Ernesto Salinas Garcia
since 2021
Last sale
$1.2M
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Office building
$1.0M
+187.2%
Commercial (general)
$800,000
+125.1%
Restaurant
$780,000
+119.5%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Walhalla submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Walhalla submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$1,170,000
ML approach
$1,250,000
CAP Approach
CAP Return
Estimation
6%
$1,065,000
6.5%
$985,000
7%
$910,000
Alternative Use
Use
Estimation
OFFICE BUILDING
$1,020,000
Change: +187% · Conversion: Moderate
COMMERCIAL (GENERAL)
$800,000
Change: +125% · Conversion: Moderate
RESTAURANT
$780,000
Change: +120% · Conversion: Difficult
Blend value · Realmo final
$1.20M
Range $1.08M – $1.31M · ±10% · vs last sale $1.18M (Nov 2 2021)
Last sale anchor
$1.18M
Nov 2 2021
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$153 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Property tax & assessments
Assessed value
$46,032
Assessed 2023
Previous assessed
$35,006
+31.5% YoY
Assessed land
$3,596
Assessed improvement
$42,436
Land market value
$89,910
Improvement market value
$1,060,900
Total market value
$1,150,810
Applied tax rate
30.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Apartment buildings
Use group
APARTMENT HOUSE (5+ UNITS)
Status
Off-Market
Year built
1970
Heating
NONE
Buildings
6
Total area
7,792 SF
Lot
3.44 ac (149,846 SF)
APN
500-06-02-006
UPID
US77-1973091
Jurisdiction
OCONEE
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Alternative use value scenarios
Repositioning upside vs current use
OFFICE BUILDING
Est. value
$1.0M
COMMERCIAL (GENERAL)
Est. value
$800,000
RESTAURANT
Est. value
$780,000
OFFICE BUILDING
COMMERCIAL (GENERAL)
RESTAURANT
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1970
Heating
NONE
Buildings
6
Lot
3.44 ac
Current owner
From public records · entity-resolved
Mario Ernesto Salinas Garcia
Individual
Mailing address
20250 HARPER AVE, DETROIT, MI 48225-1713
Ownership since
2021
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
8 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Mar 14, 2024
—
Walhalla Gardens 2019 LLC
—
Deed
related
$2,733,700 · Berkadia Commercial Mortgage LLC
Dec 5, 2023
—
Walhalla Gardens 2019 LLC
—
Deed
related
$2,207,000 · Lakeview Assets LLC
Dec 14, 2021
—
Walhalla Gardens 2019 L.l.c
—
Deed
related
$85,000 · Robinson Gray Stepp & Laffite LLC
Nov 2, 2021
—
Mario Ernesto Salinas Garcia
Valhalla Gardens 2019 LLC
Quit Claim Deed
related
—
Jun 25, 2021
$1,180,000
Walhalla Gardens 2019 LLC
Walhalla Gardens Holdins LLC
Special Warranty Deed
—
Nov 14, 2014
$775,000
Walhalla Gardens Holdings LLC
Walhalla Investors LLC
Grant Deed
$620,000 · Pillar Multifamily
Sep 5, 2007
$750,000
Walhalla Investors LLC
Lakeshore
Grant Deed
—
Sep 5, 2007
—
Walhalla Investors LLC
Lakeshore
Quit Claim Deed
related
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 105 Walhalla Gdns Cir?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
