Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    10431 Fairway Dr Roseville, CA 95678-3532

    • Retail space
    • 6,000 SF
    • 1.00 lot acres
    OFF-MARKET
    Value Estimations
    $1,340,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-7420575
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Wells Fargo ATM / Atm
    • GameStop / Trading Card Store / Electronics Store
    • Graber Design Studio Presented by Sun Blinds / Window Treatment Store
    • Pergo Systems / Carport And Pergola Builder
    • Sun Blinds / Window Treatment Store

    Property Details for 10431 Fairway Dr

    Year built
    2004
    Construction
    TILT-UP CONCRETE
    Lot size
    1.00 lot acres
    Property size
    6,000 SF
    Property type
    Retail space
    APN
    017-123-018-000
    APU
    17123018000

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,550,000
      6.5%
      $1,430,000
      7%
      $1,330,000

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $1,830,000
      Current use
      AUTO REPAIR, GARAGE
      $1,725,000
      Change: -6% Conversion: Difficult
      OFFICE BUILDING
      $1,630,000
      Change: -11% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Roseville
    County
    Placer
    State
    California
    Longitude
    -121.288
    Latitude
    38.7904
    CBSA code
    40900
    CBSA name
    SACRAMENTO--ARDEN-ARCADE--ROSEVILLE, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $28,868
    $800,000
    $1,360,000
    $2,160,000
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $14,420,000
      99,766 SF

      10151 Fairway Dr

      RETAIL STORES (PERSONAL SERVICES) • 99,766 SF
      10151 Fairway Dr, Roseville, CA 95678-1996
      View Details
    • Value Estimation
      $15,960,000
      134,926 SF

      10201 Fairway Dr

      RETAIL STORES (PERSONAL SERVICES) • 134,926 SF
      10201 Fairway Dr, Roseville, CA 95678-1969
      View Details
    • Value Estimation
      $20,275,000
      148,570 SF

      10451 Fairway Dr

      RETAIL STORES (PERSONAL SERVICES) • 148,570 SF
      10451 Fairway Dr, Roseville, CA 95678-1987
      View Details
    • Value Estimation
      $1,325,000
      6,000 SF

      1010 Pleasant Grv Blvd

      RETAIL STORES (PERSONAL SERVICES) • 6,000 SF
      1010 Pleasant Grv Blvd, Roseville, CA 95678-6118
      View Details
    • Value Estimation
      $1,340,000
      6,600 SF

      928 Pleasant Grv Blvd

      RETAIL STORES (PERSONAL SERVICES) • 6,600 SF
      928 Pleasant Grv Blvd, Roseville, CA 95678-6178
      View Details
    • Value Estimation
      $3,880,000
      23,453 SF

      1030 Pleasant Grv Blvd

      RETAIL STORES (PERSONAL SERVICES) • 23,453 SF
      1030 Pleasant Grv Blvd, Roseville, CA 95678-6117
      View Details

    Similar Nearby for Sale

    • $1,695,000
      4,980 SF

      Downtown Roseville Retail Gem

      Multi-tenant retail/restaurant, high visibility
      242 Vernon St, Roseville, CA 95678
      View Details
    • $2,925,000
      7,797 SF

      Roseville Storefront: Prime Retail Pad

      7,797 SF Retail Space, $2.925M
      9250 Fairway Dr, Roseville, CA 95678
      View Details
    • $1,575,000
      4,980 SF

      Downtown Roseville Retail and Restaurant

      Multi-tenant retail and restaurant building in Downtown Roseville.
      246 Vernon St, Roseville, CA 95678
      View Details
    • $8,550,000
      35,988 SF

      Renovated Retail Center with Strong Tenants

      Recently renovated retail center with credit tenants and below-market rents.
      1607-1617 Douglas Blvd, Roseville, CA 95678
      View Details
    • $1,575,000
      4,980 SF

      Downtown Roseville Multi-Tenant Retail Building

      Multi-tenant retail and restaurant building in the heart of Roseville.
      242 Vernon St, Roseville, CA 95678
      View Details
    • $1,350,000
      1,314 SF

      Retail Building on Riverside Avenue

      1,314 SF building on 0.34 acres in Roseville, CA.
      319 Riverside Ave, Roseville, CA 95678
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      810 SF

      Retail Space in Highland Crossing

      Neighborhood center anchored by Safeway and CVS Pharmacy.
      440-1080 Pleasant Grove Blvd, Roseville, CA 95678
      View Details
    • Contact for pricing
      1,801 SF

      Retail Space in High-Traffic Center

      Retail space available in a highly trafficked Roseville shopping center.
      6756 Stanford Ranch Rd, Roseville, CA 95678
      View Details
    • $1.65 SF/Yr
      2,164 SF

      East Roseville Retail Space Available

      Located in the heart of East Roseville's main corridor.
      1900 Douglas Blvd, Roseville, CA 95678
      View Details
    • Contact for pricing
      6,720 SF

      Retail Center with Grocery Anchors

      Retail center featuring three grocery anchors and ample parking.
      424 Roseville Sq, Roseville, CA 95678
      View Details
    • Contact for pricing
      3,000 SF

      Retail Space in Roseville Center

      Retail space available in a busy Roseville shopping center.
      721 Pleasant Grove Blvd, Roseville, CA 95678
      View Details
    • Contact for pricing
      38,048 SF

      Roseville Crossings Retail Spaces

      Multiple Storefronts, Excellent Location
      10529 Fairway Dr, Roseville, CA 95678
      View Details

    Property Visit Statistics

    • Visits by month
      5.2k
    • Visitors by month
      6.9k
    • Avg Time on site
      17 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    10431 Fairway Dr
    Roseville, CA 95678-3532
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.