Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    104 3rd St Cocoa, FL 32922-7287
    Back to Search
    Property profile & analytics

    104 3rd St Cocoa, FL 32922-7287

    View on Map
    • Truck terminals
    • 6,000 SF
    • 0.28 lot acres
    Off-Market
    Last Sale Oct 24, 2024
    $595,000
    Property ID
    US18-9505767
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • DONUT_FL / Bakery / Discount Store
    • Furnival Cabinetry / Hardware & Home Improvement / Furniture & Home Goods
    • Twisted Speed Lab / Auto Repair Shop
    • Car Parts / Auto Parts Store

    Property Details for 104 3rd St

    Year built
    1979
    Construction
    FRAME
    Lot size
    0.28 lot acres
    Property size
    6,000 SF
    Zone code
    CW
    Property type
    Truck terminals
    APN
    24-36-33-01-00000.0-0038.00
    APU
    9223372036854775807

    Description

    This single-tenant, 6,000-square-foot industrial warehouse in Cocoa, Florida, presents a compelling investment opportunity. Currently 100% occupied with a lease expiring February 28, 2026, the property boasts a strong 8.83% cap rate and a $55,520 net operating income (NOI). The asking price is $629,000, translating to $104.83 per square foot. The building features approximately 60' x 100' dimensions, estimated 14' - 16' clear ceiling height, and two 12' wide x 14' tall grade-level doors. Utilities include city water/sewer and 3-phase 400-amp electrical service. The property is zoned City of Cocoa Wholesale Commercial (C-W), allowing for diverse uses including warehousing, storage, automotive, and manufacturing. A 5% annual rent escalator is in place, and the lease includes one 3-year renewal option with a landlord termination option. The 0.28-acre lot is conveniently located in Brevard County, offering easy access to major transportation arteries like Interstate 95 and US1, as well as proximity to Port Canaveral, Cocoa Beach, Kennedy Space Center, and Orlando International Airport. The property is privately owned and seller financing may be considered. The building is currently occupied

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Cocoa
    County
    Brevard
    State
    Florida
    Longitude
    -80.7335
    Latitude
    28.3582
    CBSA code
    37340
    CBSA name
    PALM BAY-MELBOURNE-TITUSVILLE, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $6,540
    $14,800
    $261,860
    $276,660
    -
    $14,800
    $261,860
    $276,660

    Comparable in this City

    • Value Estimation by Request
      5,000 SF

      527 Peachtree St

      TRUCK TERMINAL (MOTOR FREIGHT) • 5,000 SF
      527 Peachtree St, Cocoa, FL 32922-7266
      View Details
    • Value Estimation
      $775,000
      19,968 SF

      440 Railroad Ave

      TRUCK TERMINAL (MOTOR FREIGHT) • 19,968 SF
      440 Railroad Ave, Cocoa, FL 32922-7449
      View Details
    • Value Estimation by Request
      3,200 SF

      205 Thompson Ave

      TRUCK TERMINAL (MOTOR FREIGHT) • 3,200 SF
      205 Thompson Ave, Cocoa, FL 32922
      View Details
    • Value Estimation by Request
      848 SF

      Cocoa, FL 32922

      TRUCK TERMINAL (MOTOR FREIGHT) • 848 SF
      Cocoa, FL 32922
      View Details
    • Value Estimation by Request
      4,000 SF

      1501 Lk Dr

      TRUCK TERMINAL (MOTOR FREIGHT) • 4,000 SF
      1501 Lk Dr, Cocoa, FL 32922-6296
      View Details
    • Value Estimation by Request
      3,972 SF

      1121 Peachtree St

      TRUCK TERMINAL (MOTOR FREIGHT) • 3,972 SF
      1121 Peachtree St, Cocoa, FL 32922-8638
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Renovated Storage and Parking Facility

      Newly renovated storage and parking with gated, video-monitored access.
      411 Clearlake Rd, Cocoa, FL 32922
      View Details
    • $704,000

      Renovated Warehouse with Office Space

      4,416 SF renovated warehouse with office space for sale.
      203 N Fiske Blvd, Cocoa, FL 32922
      View Details
    • Contact for pricing
      4,416 SF

      Renovated Warehouse with Office Space

      Recently renovated warehouse with office space and multiple access points.
      203 N Fiske Blvd, Cocoa, FL 32922
      View Details
    • New
      $2,700,000
      9.04 Acres

      Versatile Commercial Property in Cocoa

      9-acre commercial property with warehouse, ideal for diverse businesses.
      137 Clearlake Rd, Cocoa, FL 32922
      View Details
    • $995,000
      4,000 SF

      Cocoa Retail/Warehouse Opportunity

      4,000 SF building with retail and warehouse space.
      308 Willard St, Cocoa, FL 32922
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      12,769 SF

      Warehouse Opportunity on Cocoa Blvd

      Warehouse space with loading dock and high traffic location.
      951 N Cocoa Blvd, Cocoa, FL 32922
      View Details
    • $1,800,000
      6,000 SF

      Freestanding Cocoa Commercial Building For Rent

      6,000 SF commercial building with showroom and flex space.
      809 North Cocoa Blvd, Cocoa, FL 32922
      View Details
    • Contact for pricing

      Industrial Complex with Warehouse Units

      9,450 SF industrial complex featuring multiple warehouse units for rent.
      1503 Lake Dr, Cocoa, FL 32922
      View Details
    • Contact for pricing

      Cocoa Warehouse with Office Space

      Versatile warehouse with office, storage, and convenient access.
      324 Clearlake Rd, Cocoa, FL 32922
      View Details
    • Contact for pricing

      Warehouse Complex Near Route 520

      Four-unit warehouse complex with convenient access to Orlando.
      316 Clearlake Rd, Cocoa, FL 32922
      View Details
    • Contact for pricing

      Mixed-Use Property Near Universities

      Multi-tenant property with office, retail, and industrial spaces available.
      1314 Clearlake Rd, Cocoa, FL 32922
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    104 3rd St
    Cocoa, FL 32922-7287
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    104 3rd St, Cocoa, FL, 32922
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!