Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    103 Indian Rocks Rd Belleair Bluffs, FL 33770

    • Retail space
    • 15,100 SF
    • 0.58 lot acres
    For Sale
    View listing
    $8,200,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-4438018
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Retail space

    Property Details for 103 Indian Rocks Rd

    Year built
    2003
    Construction
    CONCRETE BLOCKS
    Lot size
    0.58 lot acres
    Property size
    15,100 SF
    Property type
    Retail space
    APN
    32-29-15-55350-011-0050
    APU
    322915553500110050

    Description

    This exceptional investment opportunity presents a fee-simple, 14,490 square foot Walgreens located at 103 Indian Rocks Rd, Belleair Bluffs, FL 33770. The property boasts a prime location in the Tampa MSA, situated at a signalized intersection with high daily traffic volume (over 31,500 vehicles). Walgreens, a credit-rated tenant, occupies the entire building under an absolute NNN lease with a remaining term of approximately 3.8 years, expiring August 30, 2028, with renewal options. The lease commenced August 31, 2003, demonstrating a long-standing and successful tenancy. The property features 54 parking spaces and sits on a 1.68-acre lot. Built in 2003, this single-story building offers a strong net operating income (NOI) of $492,000, resulting in a 6.00% cap rate. The asking price is $8,200,000. This is a rare chance to acquire a fully occupied, low-maintenance retail property with significant upside potential in a high-demand area, offering investors a stable cash flow and minimal landlord responsibilities. The average household income within a 3-mile radius is $93,120. The property is zoned commercial and has a Pinellas County APN of 32-29-15-55350-011-0050. This is a truly exceptional opportunity for discerning investors seeking a secure and profitable addition to their portfolio.

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,695,000
      Market price range: $1.67M - $4.37M
      AI Estimate
      $2,695,000
      Market price range: $1.67M - $4.37M

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $2,805,000
      Current use
      COMMERCIAL (GENERAL)
      $3,695,000
      Change: +32% Conversion: Easy
      INDUSTRIAL (GENERAL)
      $2,990,000
      Change: +7% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $2,825,000
      Change: +1% Conversion: Moderate
      OFFICE BUILDING
      $2,750,000
      Change: -2% Conversion: Easy
      WAREHOUSE, STORAGE
      $2,735,000
      Change: -3% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Belleair Bluffs
    County
    Pinellas
    State
    Florida
    Longitude
    -82.8171
    Latitude
    27.9158
    CBSA code
    45300
    CBSA name
    TAMPA-ST. PETERSBURG-CLEARWATER, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $37,255
    $0.00
    $0.00
    $1,970,000
    -
    $426,735
    $1,543,265
    $1,970,000

    Comparable in this City

    • Value Estimation
      $1,140,000
      8,140 SF

      370 Clearwater Largo N Rd

      RETAIL STORES (PERSONAL SERVICES) • 8,140 SF
      370 Clearwater Largo N Rd, Largo, FL 33770-2335
      View Details
    • Value Estimation
      $1,500,000
      8,400 SF

      2620 Bay Dr

      RETAIL STORES (PERSONAL SERVICES) • 8,400 SF
      2620 Bay Dr, Belleair Bluffs, FL 33770-1937
      View Details
    • Value Estimation by Request
      728 SF

      440 Seminole Blvd

      RETAIL STORES (PERSONAL SERVICES) • 728 SF
      440 Seminole Blvd, Largo, FL 33770-3621
      View Details
    • Value Estimation
      $525,000
      4,760 SF

      1758 Missouri N Ave

      RETAIL STORES (PERSONAL SERVICES) • 4,760 SF
      1758 Missouri N Ave, Largo, FL 33770-1854
      View Details
    • Value Estimation
      $550,000
      5,000 SF

      607 Clearwater Largo N Rd

      RETAIL STORES (PERSONAL SERVICES) • 5,000 SF
      607 Clearwater Largo N Rd, Largo, FL 33770-2347
      View Details
    • Value Estimation by Request
      1,582 SF

      1488 Clearwater Largo N Rd

      RETAIL STORES (PERSONAL SERVICES) • 1,582 SF
      1488 Clearwater Largo N Rd, Largo, FL 33770-1120
      View Details

    Similar Nearby for Sale

    • $1,075,000
      4,040 SF

      Belleair Bluffs Retail Storefront Investment

      High-return, multi-tenant retail property.
      420 Indian Rocks Rd, Belleair Bluffs, FL 33770
      View Details
    • $8,200,000
      14,490 SF

      Retail Space Near the Beach

      Retail property with 14,490 square feet, close to beach.
      103 Indian Rocks Rd S, Belleair Bluffs, FL 33770
      View Details
    • $600,000

      Largo Retail Investment Opportunity

      Freestanding retail property in Largo, Florida with 8% cap.
      1703 Missouri Ave, Largo, FL 33770
      View Details
    • $550,000

      Salon/Spa Facility in Largo, FL

      Fully-functional salon/spa in desirable location with FF&E included.
      2130 W Bay Dr, Largo, FL 33770
      View Details
    • $8,200,000
      14,490 SF

      Walgreens Investment Opportunity

      High-Yield Florida Walgreens
      103 Indian Rocks Rd, Belleair Bluffs, FL 33770
      View Details
    • $3,215,000
      4,000 SF

      New Construction Retail Property

      New construction retail property in the Tampa-St. Petersburg-Clearwater area.
      1401 Seminole Blvd, Largo, FL 33770
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,018 SF

      Retail Space in Liberty Yards

      Retail space for lease in a high-traffic Largo location.
      408 W Bay Dr, Largo, FL 33770
      View Details
    • $28,950

      Prime Retail/Office Space Available

      Retail/office space in desirable location with high visibility.
      400 Indian Rocks Rd N A, Belleair Bluffs, FL 33770
      View Details
    • Contact for pricing
      2,597 SF

      Retail Space on Missouri Avenue

      Retail space with high visibility and ample parking.
      615-621 Missouri Ave N, Largo, FL 33770
      View Details
    • Contact for pricing
      5,935 SF

      Retail Space on Missouri Avenue

      Retail space with excellent visibility and frontage on Missouri Avenue.
      1300-1460 Missouri Ave N, Largo, FL 33770
      View Details
    • Contact for pricing
      4,950 SF

      Retail Space in Largo, Florida

      Grocery-anchored retail space available for lease in Largo, Florida.
      1121 Missouri Ave N, Largo, FL 33770
      View Details
    • $66,000
      166,399 SF

      Move-in Ready Largo Office Space

      3,000 SF professional/medical space in Sunshine Ace Plaza.
      1033 W Bay Dr, Largo, FL 33770
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    103 Indian Rocks Rd
    Belleair Bluffs, FL 33770
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.