Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1028 Mcclellan St Kissimmee, FL 34741-4501

    • Warehouses
    • 3,000 SF
    • 1.78 lot acres
    OFF-MARKET
    Value Estimations
    $330,000
    Show details
    Cap Rate Potential
    6.8%
    Warehouses
    Location Intelligence
    Property ID
    US18-3082955
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Golden Eagle J Inc / Wholesale Jeweler

    Property Details for 1028 Mcclellan St

    Year built
    1961
    Lot size
    1.78 lot acres
    Property size
    3,000 SF
    Zone code
    OIR
    Property type
    Warehouses
    APN
    192529000000600000
    APU
    192529000000600000

    Description

    This exceptional investment opportunity presents a three-building industrial complex situated on a 2.55-acre lot in Kissimmee, Florida. Priced at $2,000,000, the property includes two warehouses—one configured for distribution and sales, the other for storage and office use—each with its own entrance and parking. A third building, formerly a home, provides additional storage space. The property benefits from a prime location in a high-traffic area of Kissimmee, near multiple restaurants and businesses, with convenient access to Highway 192 and proximity to Kissimmee Gateway Airport. The property's zoning (OIR) allows for flexibility, presenting opportunities for continued use as a warehouse complex or redevelopment. An adjacent lot, also included in the sale price, features a home currently under a month-to-month lease. This offers potential for expansion, additional parking (including semi-truck parking), or further development. The existing buildings offer ample space, and the expansive lot provides significant room for future growth. This is an ideal owner-user opportunity in a thriving area with strong potential for future appreciation. The property was built in 1978 and is a single-story structure. The property has no loading docks.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $300,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $340,000
      6.5%
      $315,000
      7%
      $290,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $380,000
      Market price range: $89.3k - $381k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Kissimmee
    County
    Osceola
    State
    Florida
    Longitude
    -81.4461
    Latitude
    28.3015
    CBSA code
    36740
    CBSA name
    ORLANDO-KISSIMMEE, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $9,649
    $407,800
    $199,500
    $607,300
    -
    $407,800
    $199,500
    $607,300

    Comparable in this City

    • Value Estimation by Request
      62,924 SF

      Hoagland Blvd

      Distribution properties • 62,924 SF
      0 Hoagland Blvd, Kissimmee, FL 34741
      View Details
    • Value Estimation
      $225,000
      1,500 SF

      2315 Clay St

      WAREHOUSE, STORAGE • 1,500 SF
      2315 Clay St, Kissimmee, FL 34741-7113
      View Details
    • Value Estimation
      $305,000
      8,760 SF

      1316 Clay St

      MINI-WAREHOUSE, STORAGE • 8,760 SF
      1316 Clay St, Kissimmee, FL 34741-6396
      View Details
    • Value Estimation
      $1,150,000
      51,184 SF

      1112 Collins Dr

      WAREHOUSE, STORAGE • 51,184 SF
      1112 Collins Dr, Kissimmee, FL 34741-4612
      View Details
    • Value Estimation
      $610,000
      11,400 SF

      3601 Commerce Blvd Ste A

      WAREHOUSE, STORAGE • 11,400 SF
      3601 Commerce Blvd Ste A, Kissimmee, FL 34741-4604
      View Details
    • Value Estimation
      $885,000
      21,000 SF

      932 Dyer Blvd

      MINI-WAREHOUSE, STORAGE • 21,000 SF
      932 Dyer Blvd, Kissimmee, FL 34741-4626
      View Details

    Similar Nearby for Sale

    • $1,200,000

      Industrial Land with Truck Parking

      2.16 acres of industrial land suitable for warehouse business.
      Buckley Dr, Kissimmee, FL 34741
      View Details
    • New
      $499,000
      Pending

      Mixed-Use Property in Kissimmee, FL

      Commercial and residential hybrid property with warehouse, office, and home.
      901 W Donegan Ave, Kissimmee, FL 34741
      View Details
    • Contact for pricing
      1.24 Acres

      Lakeside Shoppes Commercial Pads

      Kissimmee, FL commercial land for sale.
      0 John Young Pkwy, Kissimmee, FL 34741
      View Details
    • $5,550,000
      5,777 SF

      Kissimmee Mixed-Use Development

      Prime location, redevelopment opportunity.
      4200 Vine St, Kissimmee, FL 34741
      View Details
    • $209,560
      676 SF

      Kissimmee Office Space For Sale

      676 SF Office, Prime Location
      318 John Young Pkwy, Kissimmee, FL 34741
      View Details
    • $3,200,000
      16,083 SF

      Mixed-Use Property in Historic Downtown

      Prime mixed-use property in revitalizing historic downtown Kissimmee.
      219 Broadway, Kissimmee, FL 34741
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      53,637 SF

      Kissimmee Industrial Development For Lease

      Class A industrial space in Kissimmee, estimated delivery Q2 2022.
      1701-1737 Flora Blvd, Kissimmee, FL 34741
      View Details
    • Contact for pricing
      200,164 SF

      Kissimmee Warehouse Space Available

      200,164 SF warehouse space for lease in Kissimmee.
      E Osceola Pkwy, Kissimmee, FL 34741
      View Details
    • Contact for pricing
      344,349 SF

      First Loop Logistics Park: Warehouse Space

      Modern Warehouse Space, Multiple Tenants Available
      1629 Flora Blvd, Kissimmee, FL 34741
      View Details
    • Contact for pricing
      198,925 SF

      Karis Turnpike Logistics Park

      Two-building project with access to major roadways.
      E Osceola Pkwy, Kissimmee, FL 34741
      View Details
    • $22 SF/Yr

      Kissimmee Office and Flex Space

      Office and flex space available in Kissimmee, Florida.
      3700 Commerce Blvd, Kissimmee, FL 34741
      View Details
    • Contact for pricing
      51,907 SF

      Industrial Space in Kissimmee, FL

      51,907 SF industrial property available for rent.
      1220 S Hoagland Blvd, Kissimmee, FL 34741
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1028 Mcclellan St
    Kissimmee, FL 34741-4501
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.