Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1026 Scott Dr Prescott, AZ 86301-1732
    Back to Search
    Property profile & analytics

    1026 Scott Dr, Prescott, AZ 86301-1732

    View on Map
    • Assisted living facilities
    • 1,334 SF
    • 0.25 lot acres
    Off-Market
    Last Sale Nov 7, 2024
    $8,407,000
    Property ID
    US07-0489174
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $8,405,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Assisted living facilities

    Property Details for 1026 Scott Dr

    Year built
    1970
    Construction
    STEEL FRAME
    Lot size
    0.25 lot acres
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    116-20-095
    APU
    11620095

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Nov 7, 2024 $8,407,000 1030 Scott Drive Az LLC Evangelical Lutheran Good Samaritan Special Warranty Deed $54.1M · Deutsche Bank
    Aug 11, 2000 $128,000 Lutheran Good Sam Evangelical Brandel,maurice J & Victoria L Grant Deed —
    Aug 16, 1991 $85,000 Maurice Roy Brandel Unknown Grant Deed —

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $8,405,000
      ML approach
      $8,405,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Prescott
    County
    Yavapai
    State
    Arizona
    Longitude
    -112.476
    Latitude
    34.5608
    CBSA code
    39150
    CBSA name
    PRESCOTT VALLEY-PRESCOTT, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $0.00
    $11,490
    $29,180
    $40,670
    -
    $76,602
    $194,532
    $271,134

    Comparable in this City

    • Value Estimation
      $8,840,000
      120,451 SF

      2512 Boulder Crk Ln

      HOMES (RETIRED, NURSING)
      2512 Boulder Crk Ln, Prescott, AZ 86301
      View Details
    • Value Estimation by Request
      1,632 SF

      492 Bruces Cor St

      HOMES (RETIRED, NURSING)
      492 Bruces Cor St, Prescott, AZ 86301-1004
      View Details
    • Value Estimation by Request
      2,482 SF

      4980 Hornet Dr

      HOMES (RETIRED, NURSING)
      4980 Hornet Dr, Prescott, AZ 86301-5765
      View Details
    • Value Estimation
      $27,825,000
      213,350 SF

      3070 State Rte 69

      HOMES (RETIRED, NURSING)
      3070 State Rte 69, Prescott, AZ 86301-6740
      View Details
    • Value Estimation
      $5,530,000
      49,570 SF

      918 Canterbury Ln

      HOMES (RETIRED, NURSING)
      918 Canterbury Ln, Prescott, AZ 86301
      View Details
    • Value Estimation by Request
      0.08 Acres

      Prescott, AZ 86301

      HOMES (RETIRED, NURSING)
      Prescott, AZ 86301
      View Details

    Similar Nearby for Sale

    • Sponsored
      $849,500
      2,863 SF

      Health and Healing Center

      Rare Opportunity for Exceptional Location Zoned For Commercial and/or Residential
      1237 N Rhinestone Dr, Prescott, AZ 86301
      View Details
    • $44,000
      0.57 Acres

      Untouched Land in Granite Dells

      Wild land with amazing views and no HOA.
      4640 N Cyn Lot 116 Cir, Prescott, AZ 86301
      View Details
    • Contact for pricing

      Land For Sale Prescott, AZ

      Land available in Prescott, Arizona.
      1610 N Emerald Dr, Prescott, AZ 86301
      View Details
    • $45,000
      14,967 SF

      Land with Granite Formations

      Land featuring privacy and granite formations.
      4794 North Granite Gardens Dr, Prescott, AZ 86301
      View Details
    • $270,000
      1.01 Acres

      Prime Prescott Airpark Commercial Lot

      1.01-acre commercial lot in Prescott Airpark with utilities.
      2117 Gulfstream, Prescott, AZ 86301
      View Details
    • $30,000
      0.37 Acres

      Untouched Land in Granite Dells

      Untouched land with amazing views in Prescott's Granite Dells.
      4689 N Cyn Lot 112 Cir, Prescott, AZ 86301
      View Details

    Similar Nearby for Lease

    • $28 SF/Yr
      50,530 SF

      Professional Office Space Available

      Well-located office suite with included utilities and amenities for lease.
      260 Sam Hill Aly, Prescott, AZ 86301
      View Details
    • $22 SF/Yr
      5,227 SF

      Medical Office Space Available

      Medical office space for rent in Prescott Lakes Commerce Center.
      1951 Commerce Center Cir, Prescott, AZ 86301
      View Details
    • $15 SF/Yr
      15,682 SF

      High-Visibility Prescott Commercial Space

      Prime commercial space in high-traffic Prescott location, ideal for retail.
      605 Miller Valley Rd, Prescott, AZ 86301
      View Details
    • $16 SF/Yr
      4,792 SF

      Prescott Office/Retail Space Available

      Office/retail space with separate utilities and HVAC in Prescott, AZ.
      1963 Commerce Center Cir, Prescott, AZ 86301
      View Details
    • $12 SF/Yr
      49,658 SF

      Flex Space with Warehouse and Office

      Flex space featuring warehouse and office areas for lease.
      6724 Corsair Ave, Prescott, AZ 86301
      View Details
    • Contact for pricing
      1,520 SF

      Retail Space in Willow Creek Plaza

      Retail space for lease in busy Prescott shopping center.
      1048 Willow Creek Rd, Prescott, AZ 86301
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1026 Scott Dr
    Prescott, AZ 86301-1732
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1026 Scott Dr, Prescott, AZ, 86301
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!