Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    10225 Beardon Dr Cupertino, CA 95014-1938

    • Apartment buildings
    • 7,252 SF
    • 0.36 lot acres
    OFF-MARKET
    Last Sale
    Mar 08, 2022
    $5,300,000
    Value Estimations
    $4,570,000
    Show details
    Cap Rate Potential
    3%
    Apartment buildings
    Location Intelligence
    Property ID
    US09-2496521
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 10225 Beardon Dr

    Year built
    1963
    Construction
    WOOD
    Lot size
    0.36 lot acres
    Property size
    7,252 SF
    Zone code
    R3
    Property type
    Apartment buildings
    APN
    326-32-026
    APU
    32632026

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $4,540,000
      ML approach
      $4,530,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $4,962,000
      Market price range: $2.03M - $4.96M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Cupertino
    County
    Santa Clara
    State
    California
    Longitude
    -122.037
    Latitude
    37.3262
    CBSA code
    41940
    CBSA name
    SAN JOSE-SUNNYVALE-SANTA CLARA, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $68,706
    $4,161,600
    $1,326,510
    $5,488,110
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $350,000
      6,846 SF

      10161 Park W Cir

      APARTMENT HOUSE (5+ UNITS) • 6,846 SF
      10161 Park W Cir, Cupertino, CA 95014-1968
      View Details
    • Value Estimation
      $475,000
      18,246 SF

      20430 Via Paviso

      APARTMENT HOUSE (5+ UNITS) • 18,246 SF
      20430 Via Paviso, Cupertino, CA 95014-6326
      View Details
    • Value Estimation
      $415,000
      1,836 SF

      20415 Via Paviso

      APARTMENT HOUSE (5+ UNITS) • 1,836 SF
      20415 Via Paviso, Cupertino, CA 95014-6322
      View Details
    • Value Estimation
      $315,000
      7,252 SF

      10228 Beardon Dr

      APARTMENT HOUSE (5+ UNITS) • 7,252 SF
      10228 Beardon Dr, Cupertino, CA 95014-1935
      View Details
    • Value Estimation
      $345,000
      7,252 SF

      10160 Beardon Dr

      APARTMENT HOUSE (5+ UNITS) • 7,252 SF
      10160 Beardon Dr, Cupertino, CA 95014-1930
      View Details
    • Value Estimation
      $1,370,000
      482,783 SF

      10113 Gln Pl

      APARTMENT HOUSE (5+ UNITS) • 482,783 SF
      10113 Gln Pl, Cupertino, CA 95014
      View Details

    Similar Nearby for Sale

    • $2,438,888

      Cupertino Fourplex Investment Opportunity

      Fourplex in desirable Cupertino location near tech campuses.
      7344 Rainbow Dr, Cupertino, CA 95014
      View Details
    • Contact for pricing
      18,000 SF

      Industrial Property in Cupertino

      18,000 sq ft industrial property available for sale.
      10131 Bubb Rd, Cupertino, CA 95014
      View Details
    • Contact for pricing
      6,222 SF

      Cupertino Retail Space - Prime Location

      Versatile Retail Space, High-Traffic Area
      1375 De Anza Blvd, Cupertino, CA 95014
      View Details
    • Contact for pricing
      2,487 SF

      Retail Property in Cupertino, CA

      Retail property with 2,487 square feet of space.
      10490 S De Anza Blvd, Cupertino, CA 95014
      View Details
    • $2,350,000

      Cupertino Specialty Property For Sale

      Specialty property available for sale in Cupertino, California.
      10357 Greenwood Ct, Cupertino, CA 95014
      View Details
    • $2,788,000
      3.61 Acres

      Cupertino Land with Approved Plans

      3.6-acre Cupertino parcel with approved plans and stunning views.
      22346 Regnart Rd, Cupertino, CA 95014
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,117 SF

      Anchored Center Across Apple Campus

      Retail space in Cupertino, anchored by 99 Ranch.
      10883-10959 N Wolfe Rd, Cupertino, CA 95014
      View Details
    • Contact for pricing
      474 SF

      Professional Office Space in Cupertino

      Two-story office building in central Cupertino, near amenities.
      20370 Town Center Ln, Cupertino, CA 95014
      View Details
    • Contact for pricing
      2,224 SF

      Cupertino Bar/Restaurant Space Available

      2,224 SF second generation bar/restaurant space for lease.
      19419 Stevens Creek Blvd, Cupertino, CA 95014
      View Details
    • $54 SF/Yr
      1,234 SF

      Cupertino Office Space For Rent

      Office space for rent in Cupertino with excellent parking.
      10011 N Foothill Blvd, Cupertino, CA 95014
      View Details
    • Contact for pricing
      2,692 SF

      Asian-Inspired Retail Space in Cupertino

      Retail space in Asian-inspired shopping center near Apple Park.
      10815 N Wolfe Rd, Cupertino, CA 95014
      View Details
    • $3 SF/Yr
      1,781 SF

      Professional Office Space in Cupertino

      Two-story office building in central Cupertino with convenient amenities.
      20410 Town Center Ln, Cupertino, CA 95014
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    10225 Beardon Dr
    Cupertino, CA 95014-1938
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.