Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    102 Line St Charleston, SC 29403
    Back to Search
    Property profile & analytics

    102 Line St, Charleston, SC 29403

    View on Map
    • Dormitories
    • 12,177 SF
    • 0.25 lot acres
    Off-Market
    Property ID
    US77-1380495
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Dormitories

    Property Details for 102 Line St

    Year built
    2014
    Lot size
    0.25 lot acres
    Property type
    Dormitories
    Property subtype
    Student housing

    Description

    This exceptional Class A multifamily investment property in downtown Charleston, SC, offers six luxurious townhouse-style units, each featuring four bedrooms and 4.5 bathrooms. Built in 2014, the three-building complex boasts a total of 12,177 square feet on a 0.25-acre lot, with 13 off-street parking spaces, including drive-under garages. Each unit includes a private rooftop deck, recently renovated in 2022 with new TPO roofs and decking. The units range in size from 1,859 to 2,195 square feet and feature modern upgrades, wood floors, and spacious layouts. Currently 100% occupied with leases in place for next year at increased rates, the property enjoys a 5.02% cap rate and a pro-forma cap rate of 6.17%, generating a pro-forma NOI of $370,000. The asking price is $5,995,000, representing a price per unit of $999,166.67 and a price per square foot of $492.32. Located at 102 Line St, Charleston, SC 29403, this property benefits from its prime downtown location, providing easy access to restaurants, shops, and entertainment. The DR-2F zoning allows for potential future development opportunities. This is a rare opportunity to acquire a high-performing, fully leased multifamily asset in a thriving Charleston market. The property's strong cash flow, combined with its potential for future appreciation, makes it an ideal investment for discerning buyers.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Charleston
    County
    Charleston
    State
    South Carolina
    Longitude
    -79.945440429479
    Latitude
    32.794039860472

    Comparable in this City

    • $1,095,000
      0.29 Acres

      King Street Development Opportunity

      Charleston Land: Prime Location, Mixed-Use Potential
      1337 King St, Charleston, SC 29403
      View Details
    • $3,197,000
      6,025 SF

      Charleston Multifamily Bed and Breakfast

      Five-unit bed and breakfast in Charleston's Short-Term Rental Overlay.
      194-196 Rutledge Ave, Charleston, SC 29403
      View Details
    • $2,200,000
      4,885 SF

      Historic Multifamily Property Near MUSC

      Five-unit historic property with income potential near MUSC.
      165 Rutledge Ave, Charleston, SC 29403
      View Details
    • Contact for pricing
      12,000 SF

      Charleston Mixed-Use Investment Opportunity

      Mixed-use property with retail and residential units in downtown Charleston.
      119 Spring St, Charleston, SC 29403
      View Details
    • $1,100,000

      Downtown Charleston Multifamily Investment Opportunity

      Four-unit multifamily property in desirable Downtown Charleston location.
      517 Rutledge Ave, Charleston, SC 29403
      View Details
    • $1,145,000
      2,000 SF

      Renovated Charleston Duplex with Income

      Recently renovated duplex with income potential near downtown Charleston.
      19 America St, Charleston, SC 29403
      View Details

    Similar Nearby for Sale

    • $1,095,000
      0.29 Acres

      King Street Development Opportunity

      Charleston Land: Prime Location, Mixed-Use Potential
      1337 King St, Charleston, SC 29403
      View Details
    • $3,197,000
      6,025 SF

      Charleston Multifamily Bed and Breakfast

      Five-unit bed and breakfast in Charleston's Short-Term Rental Overlay.
      194-196 Rutledge Ave, Charleston, SC 29403
      View Details
    • Contact for pricing
      12,000 SF

      Charleston Mixed-Use Investment Opportunity

      Mixed-use property with retail and residential units in downtown Charleston.
      119 Spring St, Charleston, SC 29403
      View Details
    • $2,200,000
      4,885 SF

      Historic Multifamily Property Near MUSC

      Five-unit historic property with income potential near MUSC.
      165 Rutledge Ave, Charleston, SC 29403
      View Details
    • $2,900,000

      Renovated Mixed-Use Property For Sale

      Two-story mixed-use property with retail and short-term rental units.
      200 Rutledge Ave, Charleston, SC 29403
      View Details
    • $999,999
      1,410 SF

      Charleston Multifamily Property For Sale

      Multifamily property in Charleston, SC, with 1410 square feet.
      193 Line St, Charleston, SC 29403
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Class A Street-Front Retail Opportunity

      Ground-floor retail at a Robert A.M. Stern-designed mixed-use address with sub-dividable space and build-to-suit potential.
      465 Meeting Street Rd, Charleston, SC 29403
      View Details
    • Contact for pricing
      1,920 SF

      King Street Retail Space Available

      New retail space with patio on King Street.
      677 King St, Charleston, SC 29403
      View Details
    • Contact for pricing
      3,589 SF

      Charleston Mixed-Use Campus Retail Space

      Retail space in a design-forward mixed-use campus.
      141 Williams St, Charleston, SC 29403
      View Details
    • Contact for pricing
      4,206 SF

      Class A+ Office Space

      Office property in Charleston's urban waterfront district available for rent.
      22 Westedge St, Charleston, SC 29403
      View Details
    • Contact for pricing
      1,363 SF

      Downtown Retail Space For Lease

      New retail spaces available in downtown Charleston apartment community.
      1310 Meeting St, Charleston, SC 29403
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    102 Line St
    Charleston, SC 29403
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    102 Line St, Charleston, SC, 29403
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!