Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$795,000
Warehouses
10135 Earl Dr Saint John, IN 46373-9294
Entity Owned
1-yr Hold
~
Est. High Equity
Property ID
US31-0232461
Property profile
Verified
Property type
Warehouses
Use group
STORAGE YARD, OPEN STORAGE
Year built
1998
Construction
TYPE NOT SPECIFIED
Total area
12,096 SF
Lot
1.77 ac (77,101 SF)
Zoning code
R3
APN
45-15-04-103-002.000-015
UPID
US31-0232461
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$924k
Blend (final)
Blend
$795k
Owner & transaction history
10135 Properties LLC · 1 yrs held
10135 Properties LLC
since 2024
6 recorded transactions
Zoning & alternative use
R3 · Saint John, IN
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Zoning description
This R-3 district provides for duplexes, single family cluster homes, and townhouses in limited portions of the Town and also provides new areas for modern low density and moderate density, multi family developments. Nonresidential uses would be of similar character as those in R-1 districts.
Zone name
Residential Multifamily District
General category
RESIDENTIAL
Zone area
63.95 ac
Source
Realmo
Top alternative use upside
Retail stores
$920,000
+1.8%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Saint John submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Saint John submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
WAREHOUSE, STORAGE
$900,000
Current use
RETAIL STORES
$920,000
Change: +2% · Conversion: Moderate
COMMERCIAL (GENERAL)
$770,000
Change: -15% · Conversion: Difficult
Blend value · Realmo final
$795k
Range $716k – $875k · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$66 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2022Property tax & assessments
Tax year 2022
Tax billed
$18,294
Tax year 2022
Assessed value
$860,800
Assessed 2023
Previous assessed
$863,000
-0.3% YoY
Effective rate
2.13%
On assessed value
Assessed land
$139,800
Assessed improvement
$721,000
Land market value
$139,800
Improvement market value
$721,000
Total market value
$860,800
Applied tax rate
15.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Warehouses
Use group
STORAGE YARD, OPEN STORAGE
Status
Off-Market
Year built
1998
Construction
TYPE NOT SPECIFIED
Heating
NONE
Stories
1
Total area
12,096 SF
Lot
1.77 ac (77,101 SF)
Zoning code
R3
APN
45-15-04-103-002.000-015
UPID
US31-0232461
Jurisdiction
LAKE
Metro division
GARY, IN METROPOLITAN DIVISION
Zoning & alternative use
R3 · Saint John, INZoning R3 · permitted uses
R3 · Saint John, IN
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Zoning description
This R-3 district provides for duplexes, single family cluster homes, and townhouses in limited portions of the Town and also provides new areas for modern low density and moderate density, multi family developments. Nonresidential uses would be of similar character as those in R-1 districts.
Zone name
Residential Multifamily District
General category
RESIDENTIAL
Zone area
63.95 ac
Source
Realmo
Alternative use value scenarios
Repositioning upside vs current use
WAREHOUSE, STORAGE Current
Est. value
$900,000
RETAIL STORES
Est. value
$920,000
COMMERCIAL (GENERAL)
Est. value
$770,000
WAREHOUSE, STORAGE Current
RETAIL STORES
COMMERCIAL (GENERAL)
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1998
Construction
TYPE NOT SPECIFIED
Heating
NONE
Stories
1
Lot
1.77 ac
Current owner
From public records · entity-resolved
10135 Properties LLC
Entity
Mailing address
10135 EARL DR, SAINT JOHN, IN 46373-9294
Mailing matches property
Yes
Owner-occupied
Yes
Ownership since
2024
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
6 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Aug 14, 2024
—
10135 Properties LLC
—
Deed
related
$1,550,000 · Peoples Bank
Sep 27, 2023
—
10135 Properties LLC
—
Deed
related
$550,000 · Peoples Bank
Jul 24, 2019
—
10135 Properties LLC
—
Deed
related
$830,000 · Peoples Bank Sb
—
—
Mlc Investments
—
Deed Of Trust
related
$700,000 · Cole Taylor Bank
—
—
10135 Properties LLC
—
Loan Modification
related
$440,000 · Peoples Bk
—
—
10135 Properties LLC
—
Deed Of Trust
related
$340,000 · Regional Development Co
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 10135 Earl Dr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
