Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1003 Prospect Ave Hermosa Beach, CA 90254-4363
    Back to Search
    Property profile & analytics

    1003 Prospect Ave, Hermosa Beach, CA 90254-4363

    View on Map
    • Apartment buildings
    • 12,744 SF
    • 0.43 lot acres
    Off-Market
    Last Sale Dec 22, 2023
    Property ID
    US10-0064963
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,970,000
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 1003 Prospect Ave

    Year built
    1959
    Construction
    WOOD
    Lot size
    0.43 lot acres
    Zone code
    HBR2*
    Property type
    Apartment buildings
    APN
    4186-001-027
    APU
    4186001027

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Dec 22, 2023 — The Bentley Group The Bentley Group Intrafamily Transfer · related $1.4M · Craig Family Trust
    Feb 10, 2020 — The Bentley Group — Deed · related $2.5M · Jpmorgan Chase Bank NA
    Nov 27, 1996 $110,000 Bentley Group Lee,ann R Grant Deed · related $219k · Lee Trust
    Apr 11, 1996 — Ann R Lee Rice,j B Grant Deed · related —
    Nov 1, 1988 $590,909 Jody B Rice Exchange Channel Trustees Deed · related —
    — — Jody B Rice — Deed Of Trust · related $200k · Lee George E&ann

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hermosa Beach
    County
    Los Angeles
    State
    California
    Longitude
    -118.388
    Latitude
    33.8636
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $30,876
    $678,616
    $1,278,210
    $1,956,826
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $1,550,000
      8,198 SF

      970 1st St

      APARTMENT HOUSE (5+ UNITS)
      970 1st St, Hermosa Beach, CA 90254-5361
      View Details
    • Value Estimation
      $1,055,000
      5,184 SF

      228 22nd St

      APARTMENT HOUSE (5+ UNITS)
      228 22nd St, Hermosa Beach, CA 90254
      View Details
    • Value Estimation by Request
      2,860 SF

      104 Hermosa Ave

      APARTMENT HOUSE (5+ UNITS)
      104 Hermosa Ave, Hermosa Beach, CA 90254-5023
      View Details
    • Value Estimation by Request
      2,724 SF

      841 Manhattan Ave

      APARTMENT HOUSE (5+ UNITS)
      841 Manhattan Ave, Hermosa Beach, CA 90254-4154
      View Details
    • Value Estimation
      $800,000
      3,360 SF

      644 Manhattan Ave

      APARTMENT HOUSE (5+ UNITS)
      644 Manhattan Ave, Hermosa Beach, CA 90254-4531
      View Details
    • Value Estimation
      $775,000
      4,722 SF

      401 Manhattan Ave

      APARTMENT HOUSE (5+ UNITS)
      401 Manhattan Ave, Hermosa Beach, CA 90254-4522
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Hermosa Beach Multifamily Investment Opportunity

      Three contiguous 4-unit apartment buildings in Hermosa Beach.
      726 5Th St, Hermosa Beach, CA 90254
      View Details
    • $9,655,524
      7,930 SF

      Hermosa Beach Mixed-Use Investment

      Mixed-use property near Pier Plaza with income and development potential.
      1220 Hermosa Ave, Hermosa Beach, CA 90254
      View Details
    • $3,295,000
      4,230 SF

      Hermosa Beach Six-Unit Apartment Building

      Six-unit apartment building near Hermosa Beach Pier.
      2121 Pacific Coast Hwy, Hermosa Beach, CA 90254
      View Details
    • $4,967,500

      Hermosa Beach Triplex Near Strand

      Triplex near Strand and Hermosa Avenue with modern updates.
      69 18Th St, Hermosa Beach, CA 90254
      View Details
    • New
      Contact for pricing

      Renovated Triplex with Shared Courtyard

      Turnkey triplex with comprehensive unit renovations, six parking spaces, and shared outdoor space for tenants.
      1310 Loma Dr, Hermosa Beach, CA 90254
      View Details
    • $1,500,000
      1,118 SF

      Charming Hermosa Beach Duplex

      Duplex in Hermosa Beach with upgraded units and private yard.
      1049 3Rd St, Hermosa Beach, CA 90254
      View Details

    Similar Nearby for Lease

    • $2 SF/Yr
      1,360 SF

      Hermosa Beach Office Space Available

      Office space available for lease in Hermosa Beach, CA.
      2615 Pacific Coast Hwy, Hermosa Beach, CA 90254
      View Details
    • Contact for pricing

      Office Space For Rent

      Office space available for rent in Hermosa Beach, CA.
      30 Hermosa Ave, Hermosa Beach, CA 90254
      View Details
    • Contact for pricing
      20,000 SF

      Hermosa Beach Retail Space

      Retail space in Hermosa Pavilion near Pacific Coast Highway.
      1601 East Pacific Coast Hwy, Hermosa Beach, CA 90254
      View Details
    • Sponsored
      Contact for pricing

      Hermosa Beach

      Discover many ways to work your way in Hermosa Beach
      2447 Pacific Coast Hwy, Hermosa Beach, CA 90254
      View Details
    • Contact for pricing

      Hermosa Beach Office Space

      Office space for rent in Hermosa Beach, California.
      2447 Pacific Coast Hwy, Hermosa Beach, CA 90254
      View Details
    • $4 SF/Yr

      Prime Retail Space in Hermosa

      Excellent condition retail space in downtown Hermosa Beach location.
      1124 Hermosa Ave, Hermosa Beach, CA 90254
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1003 Prospect Ave
    Hermosa Beach, CA 90254-4363
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1003 Prospect Ave, Hermosa Beach, CA, 90254
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!