Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$3,980,000
Office Spaces
1000 Davis Pl Dupont, WA 98327-8781
Individually Owned
5-yr Hold
~
Est. High Equity
Property ID
US90-1524587
Property profile
Verified
Property type
Office Spaces
Use group
OFFICE (GENERAL)
Year built
2004
Construction
WOOD FRAME
Total area
19,902 SF
Lot
1.84 ac (80,150 SF)
Zoning code
MRP
APN
119256002
UPID
US90-1524587
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Cowlitz Indian Tribe - DuPont Association / Organization
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$3.71M
CAP Approach
CAP
$3.64M
Comparable Approach
Comparable
$3.91M
Blend (final)
Blend
$3.98M
Owner & transaction history
Cowlitz Indian Tribe · 5 yrs held
Cowlitz Indian Tribe
since 2021
Last sale
$4.5M
5 recorded transactions
Zoning & alternative use
MRP · Dupont, WA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Dupont submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Dupont submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$3,610,000
ML approach
$3,710,000
CAP Approach
CAP Return
Estimation
6%
$3,940,000
6.5%
$3,635,000
7%
$3,380,000
Alternative Use
Use
Estimation
COMMERCIAL (GENERAL)
$6,620,000
Current use
RETAIL STORES
$6,095,000
Change: -8% · Conversion: Easy
WAREHOUSE, STORAGE
$5,940,000
Change: -10% · Conversion: Difficult
MEDICAL BUILDING
$5,465,000
Change: -17% · Conversion: Easy
Blend value · Realmo final
$3.98M
Range $3.58M – $4.38M · ±10% · vs last sale $4.50M (Apr 7 2021)
Last sale anchor
$4.50M
Apr 7 2021
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$200 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$10
Tax year 2024
Assessed value
$5,405,600
Assessed 2024
Previous assessed
$5,405,600
+0.0% YoY
Effective rate
0.00%
On assessed value
Assessed land
$944,200
Assessed improvement
$4,461,400
Land market value
$944,200
Improvement market value
$4,461,400
Total market value
$5,405,600
Applied tax rate
55.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Office Spaces
Use group
OFFICE (GENERAL)
Status
Off-Market
Year built
2004
Construction
WOOD FRAME
Heating
YES
Cooling
YES
Stories
2
Units
1
Total area
19,902 SF
Lot
1.84 ac (80,150 SF)
Zoning code
MRP
APN
119256002
UPID
US90-1524587
Jurisdiction
PIERCE
Metro division
TACOMA, WA METROPOLITAN DIVISION
Zoning & alternative use
MRP · Dupont, WA
Zoning MRP · permitted uses
MRP · Dupont, WA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Dupont. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
COMMERCIAL (GENERAL) Current
Est. value
$6.6M
RETAIL STORES
Est. value
$6.1M
WAREHOUSE, STORAGE
Est. value
$5.9M
MEDICAL BUILDING
Est. value
$5.5M
COMMERCIAL (GENERAL) Current
RETAIL STORES
WAREHOUSE, STORAGE
MEDICAL BUILDING
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
2004
Construction
WOOD FRAME
Heating
YES
Cooling
Yes
Stories
2
Units
1
Lot
1.84 ac
Current owner
From public records · entity-resolved
Cowlitz Indian Tribe
Individual
Mailing address
PO BOX 2006, LONGVIEW, WA 98632-8150
Ownership since
2021
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
5 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Apr 7, 2021
$4,500,000
Cowlitz Indian Tribe
Girl Scouts Of Western Washington
Bargain And Sale Deed
—
Apr 7, 2021
—
Cowlitz Indian Tribe
—
Deed
related
$3,500,000 · First Citizens Bank & Trust Co
Feb 6, 2020
—
Girl Scouts Of Wstn Washington
—
Deed
related
$1,500,000 · Keybank USA
Sep 8, 2003
—
Scouts-pacific Peaks Coun Girl
—
Deed Of Trust
related
$2,000,000 · Key Bank NA
—
—
Girl Scouts Of Wstn Washington
—
Deed Of Trust
related
$1,500,000 · Keybank USA
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 1000 Davis Pl?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
