Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    100 Willie Dr Pearl, MS 39208-3400

    • Office Properties & Spaces
    • 1,479 SF
    • 4.90 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US50-0040779
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Office Properties & Spaces

    Property Details for 100 Willie Dr

    Year built
    1978
    Lot size
    4.90 lot acres
    Property size
    1,479 SF
    Property type
    Office Properties & Spaces
    APN
    E09C000030 00000
    APU
    E09C00003000000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Pearl
    County
    Rankin
    State
    Mississippi
    Longitude
    -90.1246
    Latitude
    32.2855
    CBSA code
    27140
    CBSA name
    JACKSON, MS METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2019
    $28,030
    $0.00
    $0.00
    $235,384
    -
    $320,170
    $1,249,050
    $1,569,220

    Comparable in this City

    • Value Estimation by Request
      9,952 SF

      105 Metroplex Blvd

      Distribution properties • 9,952 SF
      105 Metroplex Blvd, Pearl, MS 39208
      View Details
    • Value Estimation by Request
      1,397 SF

      309 Bierdeman Rd

      OFFICE (GENERAL) • 1,397 SF
      309 Bierdeman Rd, Pearl, MS 39208-4615
      View Details
    • Value Estimation by Request
      4,393 SF

      3007 Greenfield Rd

      CONDOMINIUM OFFICES • 4,393 SF
      3007 Greenfield Rd, Pearl, MS 39208-8712
      View Details
    • Value Estimation by Request
      2,406 SF

      3100 Harle St

      OFFICE (GENERAL) • 2,406 SF
      3100 Harle St, Pearl, MS 39208-2807
      View Details
    • Value Estimation by Request
      1,074 SF

      401 Cross Park Dr

      OFFICE (GENERAL) • 1,074 SF
      401 Cross Park Dr, Pearl, MS 39208-8970
      View Details
    • Value Estimation by Request
      1,074 SF

      401 Cross Park Dr

      OFFICE (GENERAL) • 1,074 SF
      401 Cross Park Dr, Pearl, MS 39208-8970
      View Details

    Similar Nearby for Sale

    • $240,000
      3,344 SF

      Prime Pearl Office/Flex Space

      3,344 SF Office/Flex in Pearl, MS
      307 Pearson Rd, Pearl, MS 39208
      View Details
    • $1,800,000
      9,952 SF

      Prime Pearl Mixed-Use Property

      9,952 SF Office/Warehouse, $1.8M
      105 Metroplex Blvd, Pearl, MS 39208
      View Details
    • $161,000
      1,020 SF

      Retail/Office Condo in Pearl, MS

      Retail/office condo in Pearl/Brandon area, close to I-20.
      401 Cross Park Dr, Pearl, MS 39208
      View Details
    • $240,000
      3,344 SF

      Flex/Retail Space Near Interstate

      3,344 SF flex/retail space in high-traffic area.
      307 South Pearson Rd, Pearl, MS 39208
      View Details
    • $350,000
      1,928 SF

      Move-in Ready Medical Office

      Located across from Pearl High School with strong traffic.
      175 Doctors Dr, Pearl, MS 39208
      View Details
    • $185,500
      1.98 Acres

      Pearl, MS Industrial Land for Sale

      1.98-acre lot, prime location, WHD zoning
      0 Concourse Dr, Pearl, MS 39208
      View Details

    Similar Nearby for Lease

    • $2,600 /Mo
      2,600 SF

      Office Space in Patton Office Park

      Versatile 2600 sqft office space with renovation plans.
      212 St Paul St, Pearl, MS 39208
      View Details
    • $2,500 /Mo
      4,700 SF

      Pearl, MS Office/Warehouse Space

      Open office/warehouse space available for rent in Pearl, MS.
      810 Clearmont Dr, Pearl, MS 39208
      View Details
    • $14 SF/Yr
      350 SF

      Flowood Office Space For Rent

      Office space available on Airport Road in Flowood, Mississippi.
      1307 Airport Rd, Flowood, MS 39208
      View Details
    • $13 SF/Yr
      19,280 SF

      Prime Pearl Office Space

      Class A Coworking & Executive Suites, Pearl, MS
      200 Spring Lake Cv, Pearl, MS 39208
      View Details
    • $1,300 /Mo
      10,800 SF

      Pearl MS Flex Space

      Flex space available near the airport, I-20, Hwy. 49, and I-55.
      Fairmont Plz, Pearl, MS 39208
      View Details
    • $5 SF/Yr
      175,000 SF

      Pearl, MS Industrial Warehouse

      175,000 SF Warehouse Space Available
      1125 Weems St, Pearl, MS 39208
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    100 Willie Dr
    Pearl, MS 39208-3400
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.