Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    100 Pinhurst Dr Atlanta, GA 30339-3641

    • Garden apartment buildings
    • 206,166 SF
    • 16.97 lot acres
    OFF-MARKET
    Last Sale
    May 25, 2022
    $77,541,900
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-1285389
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • The Residences at Vinings Mountain / Real Estate Agency
    • Vinings Mountain Apartments Dog Park / Dog Park
    • Acire Cocktails / Bar & Pub / Nightclub

    Property Details for 100 Pinhurst Dr

    Year built
    1982
    Lot size
    16.97 lot acres
    Property size
    206,166 SF
    Zone code
    RM-12
    Property type
    Garden apartment buildings
    APN
    17095000610
    APU
    17095000610

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $91,851,000
      Market price range: $66.7M - $122M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $87,805,000
      Current use
      RESTAURANT
      $112,115,000
      Change: +28% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Atlanta
    County
    Cobb
    State
    Georgia
    Longitude
    -84.4654
    Latitude
    33.8726
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $530,957
    $7,687,816
    $8,599,200
    $16,287,016
    -
    $19,219,540
    $21,498,000
    $40,717,540

    Comparable in this City

    • Value Estimation by Request
      583,570 SF

      2875 Cres Pkwy

      GARDEN APT, COURT APT (5+ UNITS) • 583,570 SF
      2875 Cres Pkwy, Atlanta, GA 30339-6083
      View Details
    • Value Estimation by Request
      509,000 SF

      3270 Walton Riverwood SE Ln

      GARDEN APT, COURT APT (5+ UNITS) • 509,000 SF
      3270 Walton Riverwood SE Ln, Atlanta, GA 30339-3561
      View Details
    • Value Estimation by Request
      422,734 SF

      2383 Akers Ml SE Rd

      GARDEN APT, COURT APT (5+ UNITS) • 422,734 SF
      2383 Akers Ml SE Rd, Atlanta, GA 30339-2503
      View Details
    • Value Estimation by Request
      480,544 SF

      3205 Cumberland SE Blvd

      GARDEN APT, COURT APT (5+ UNITS) • 480,544 SF
      3205 Cumberland SE Blvd, Atlanta, GA 30339-4366
      View Details
    • Value Estimation
      $46,515,000
      189,797 SF

      1500 Parkwood SE Cir

      GARDEN APT, COURT APT (5+ UNITS) • 189,797 SF
      1500 Parkwood SE Cir, Atlanta, GA 30339-2250
      View Details
    • Value Estimation by Request
      600,598 SF

      3000 Paces SE Walk

      GARDEN APT, COURT APT (5+ UNITS) • 600,598 SF
      3000 Paces SE Walk, Atlanta, GA 30339-4000
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Atlanta Specialty Property For Sale

      Specialty property available for purchase in Atlanta, Georgia.
      1870 The Exchange SE, Atlanta, GA 30339
      View Details
    • $313,465
      883 SF

      Vinings Corner Office Suite

      Corner office suite in desirable Vinings neighborhood with kitchenette.
      3621 Vinings Slope Southeast, Atlanta, GA 30339
      View Details
    • Contact for pricing

      Sublease Office Suite Available

      Office suite for sublease with modern design and amenities.
      2859 Paces Ferry Rd SE, Atlanta, GA 30339
      View Details
    • Contact for pricing

      Sublease Flex/Industrial/Office Space Available

      Sublease available through July 2030, featuring office and warehouse space.
      120 Interstate North Pkwy, Atlanta, GA 30339
      View Details
    • $313,465

      Vinings Corner Office Suite

      Office suite in desirable Vinings neighborhood, walking distance to amenities.
      3621 Vinings Slope Southeast, Atlanta, GA 30339
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      32,328 SF

      Akers Mill Square Retail Space

      Atlanta retail space, 3,328-29,000 SF.
      2967 Cobb Pkwy, Atlanta, GA 30339
      View Details
    • $1,850 /Mo
      1,002 SF

      Office Space in Atlanta

      Office space in mixed-use development with ample parking.
      2325 Log Cabin Dr, Atlanta, GA 30339
      View Details
    • New
      Contact for pricing

      Parkwood Circle

      Discover many ways to work your way in Parkwood Circle
      1000 Parkwood Cir, Atlanta, GA 30339
      View Details
    • $71 SF/Yr
      9,187 SF

      Atlanta Office Space: Paces Ferry Rd

      Prestigious A-Class Office Suites in Atlanta
      2727 Paces Ferry Rd, Atlanta, GA 30339
      View Details
    • Contact for pricing
      3,855 SF

      Freestanding Restaurant Space Available

      3,855 SF restaurant space in a high-traffic Atlanta location.
      2977 Cobb Pkwy SE, Atlanta, GA 30339
      View Details
    • $22 SF/Yr
      50,706 SF

      Atlanta Office Space: The Battery

      Premium Office Suites in Atlanta's Battery
      800 Battery Ave, Atlanta, GA 30339
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    100 Pinhurst Dr
    Atlanta, GA 30339-3641
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!