100 Hidden Valley Blvd Boca Raton, FL 33487
This exceptional 106-unit apartment building in Boca Raton, FL, presents a lucrative investment opportunity. Boasting 115,600 square feet on a 7.23-acre lot (APN 06-43-46-32-37-000-0000), the property features 53 newly constructed units (29 two-bedroom/two-bathroom, 24 three-bedroom/two-bathroom) and 53 existing units (40 two-bedroom/two-bathroom, 13 one-bedroom/1.5-bathroom). Amenities include a brand-new clubhouse with a fitness center, a sparkling pool, and extensive landscaping with over 350 new plantings. Ten new garages generate additional rental income at $500/month each. Further income streams are derived from outdoor parking (estimated future rental income of $100/unit), on-site coin-operated laundry, and annual pet fees. The property's current NOI is $2,532,105, with a pro-forma NOI of $2,865,532, yielding a 5.89% cap rate and a pro-forma cap rate of 6.66%. The asking price is $43,000,000, with flexible financing options available, including a potential equity stake for the seller with a 5% annual preferred return. The seller also has an appraisal for $45,000,000 from their current lender. Construction is slated for completion in early fall, with occupancy expected by late fall, targeting a year-end closing. Located at 100 W Hidden Valley Blvd, Boca Raton, FL 33487, this property benefits from Boca Raton's vibrant market, offering upscale shopping, dining, and coastal attractions. The property is zoned R3B.
-
Boca Villa Apartments Apartment Complex Apartment Building
-
Marine-Clean Hardware & Home Improvement
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.