Back to Search
Property profile & analytics
OFF-MARKET
Auto shops
100 Gay Rd Bowdon, GA 30108
Individually Owned
3-yr Hold
Free & Clear
Property ID
US22-2773175
Property profile
Verified
Property type
Auto shops
Use group
AUTO REPAIR, GARAGE
Year built
2000
Construction
STEEL FRAME
Total area
1,800 SF
Lot
2.02 ac (87,991 SF)
Zoning code
COMMERCIAL
APN
0001-0010
UPID
US22-2773175
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
by Request
Owner & transaction history
Daniel Rick Calhoun · 3 yrs held
Daniel Rick Calhoun
since 2022
Last sale
$50,000
6 recorded transactions
Zoning & alternative use
COMMERCIAL · Bowdon, GA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Bowdon submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Bowdon submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$417
Tax year 2023
Assessed value
$20,081
Assessed 2023
Previous assessed
$20,081
+0.0% YoY
Effective rate
2.08%
On assessed value
Assessed land
$6,060
Assessed improvement
$14,021
Land market value
$15,150
Improvement market value
$35,052
Total market value
$50,202
Applied tax rate
3.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Auto shops
Use group
AUTO REPAIR, GARAGE
Status
Off-Market
Year built
2000
Construction
STEEL FRAME
Heating
FLOOR/WALL FURNACE
Stories
1
Total area
1,800 SF
Lot
2.02 ac (87,991 SF)
Zoning code
COMMERCIAL
APN
0001-0010
UPID
US22-2773175
Jurisdiction
HEARD
Zoning & alternative use
COMMERCIAL · Bowdon, GAZoning COMMERCIAL · permitted uses
COMMERCIAL · Bowdon, GA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Building & site characteristics
From public records
Year built
2000
Construction
STEEL FRAME
Heating
FLOOR/WALL FURNACE
Stories
1
Lot
2.02 ac
Current owner
From public records · entity-resolved
Daniel Rick Calhoun
Individual
Free & Clear · 3 yrs held
Mailing address
4930 ROCK HL RD, ATLANTA, GA 30337-6119
Ownership since
2022
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
6 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Sep 23, 2022
$50,000
Daniel Rick Calhoun
Recovery Columbus INC
Warranty Deed
—
Aug 24, 2020
$26,500
Recovery Columbus INC
Ryan Mattocks
Warranty Deed
—
Aug 24, 2020
—
Ryan Mattocks
Ernest Gillespie
Correction Deed
related
—
Nov 20, 2019
$5,000
Ryan Mattocks
Ernest Gillespie
Quit Claim Deed
related
—
Jan 31, 2019
—
Robert H Vance
Yates,mitchell
Quit Claim Deed
related
—
Jan 31, 2019
$130,000
Ernest Gillespie
Robert H Vance
Grant Deed
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 100 Gay Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
