Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    10 Prosser Trl Charlestown, RI 02813
    Property profile & analytics

    10 Prosser Trl Charlestown, RI 02813

    View on Map
    • Investment properties
    • 4.44 lot acres
    For Sale
    $3,675,000
    View Listing →
    Mixed Use, Retail, Land, Hospitality, Multifamily For Sale
    $3,675,000
    4.43 Acres

    Mixed Use, Retail, Land, Hospitality, Multifamily

    Motels · 4.43 Acres

    10 Prosser Trail, Charlestown, RI 2813
    View Listing
    Property ID
    US76-0337865
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • The Windswept Inn / Hotel & Motel

    Property Details for 10 Prosser Trl

    Lot size
    4.44 lot acres
    Zone code
    C3
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    CHAR M:17 L:33
    APU
    CHARM17L33

    Description

    This exceptional Charlestown, RI commercial property presents a unique investment opportunity. The 5,750 square foot property includes a historic 1940s motel featuring 21 guest rooms, each with a private bathroom, heating/air conditioning, TV, microwave, and refrigerator. Several rooms boast balconies and kitchenettes. A separate, charming stone building offers a 2-bedroom, 2-bathroom owner's suite with a fireplace and original stonework. The main building houses a restaurant with seating for 100 (including an outdoor deck) and a full kitchen. Additional space includes office/retail areas and a spacious basement ideal for storage or expansion. A detached pub with seating for 45 is also included. Situated on a 4.44-acre corner lot zoned C-3, this property enjoys a prime location on scenic Route 1A, boasting over 18,000 average daily vehicle counts. Its proximity to popular attractions like Weekapaug, Misquamicut, Watch Hill, Charlestown Beach, and Ninigret National Wildlife Refuge ensures high visibility and potential for significant revenue. The property's location offers easy access to Newport, Providence, Foxwoods, and Mohegan Sun. This turnkey operation is ready for a new owner to bring their vision and create a premier destination in Charlestown. The property's blend of historic charm and modern amenities makes it an ideal investment for a variety of uses.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Charlestown
    County
    Washington
    State
    Rhode Island
    Longitude
    -71.6731
    Latitude
    41.3725
    CBSA code
    39300
    CBSA name
    PROVIDENCE-NEW BEDFORD-FALL RIVER, RI-MA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $4,970
    $360,800
    $499,000
    $859,800
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      3,880 SF

      3880-A B Old Post Rd

      OFFICE/RESIDENTIAL (MIXED USE) • 3,880 SF
      3880-A B Old Post Rd, Charlestown, RI 02813
      View Details
    • Value Estimation
      $585,000
      3,008 SF

      2183 Matunuck Schoolhouse Rd

      OFFICE/RESIDENTIAL (MIXED USE) • 3,008 SF
      2183 Matunuck Schoolhouse Rd, Charlestown, RI 02813-2426
      View Details
    • Value Estimation
      $540,000
      3,159 SF

      4021 Old Post Rd

      OFFICE/RESIDENTIAL (MIXED USE) • 3,159 SF
      4021 Old Post Rd, Charlestown, RI 02813-2553
      View Details
    • Value Estimation by Request
      1,632 SF

      4085 Old Post Rd

      OFFICE/RESIDENTIAL (MIXED USE) • 1,632 SF
      4085 Old Post Rd, Charlestown, RI 02813-2553
      View Details
    • Value Estimation
      $985,000
      10,884 SF

      805 Alton Carolina Rd

      OFFICE/RESIDENTIAL (MIXED USE) • 10,884 SF
      805 Alton Carolina Rd, Charlestown, RI 02813-3507
      View Details
    • Value Estimation by Request
      2.00 Acres

      5215 Old Post Rd

      OFFICE/RESIDENTIAL (MIXED USE) • 2.00 Acres
      5215 Old Post Rd, Charlestown, RI 02813
      View Details

    Similar Nearby for Sale

    • $999,999
      8.07 Acres

      Charlestown Commercial Land Opportunity

      Prime 8-acre lot, Route 1 visibility.
      Falcone Ln, Charlestown, RI 02813
      View Details
    • $2,295,000
      10,144 SF

      Charlestown Hotel with Renovation Potential

      Two-story hotel with 28 rooms on Post Road.
      5407 Post Rd, Charlestown, RI 02813
      View Details
    • Contact for pricing

      Waterfront Land with Cottage

      Two parcels with water views and access to Quonochontaug Pond.
      853 Beach Rd W, Charlestown, RI 02813
      View Details
    • $350,000
      9.10 Acres

      Commercial Development on Old Post

      Modern commercial development with flexible options in Charlestown, Rhode Island.
      3769 Old Post Rd, Charlestown, RI 02813
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    10 Prosser Trl
    Charlestown, RI 02813
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    10 Prosser Trl, Charlestown, RI, 02813
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!