Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1 Cudworth Rd Webster, MA 01570-3102
    Back to Search
    Property profile & analytics

    1 Cudworth Rd, Webster, MA 01570-3102

    View on Map
    • Warehouses
    • 123,592 SF
    • 10.00 lot acres
    Off-Market
    Last Sale Sep 18, 2024
    $11,200,000
    Property ID
    US38-0815009
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $11,200,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • UN1F1ED² Global Packaging Group / Industrial Manufacturer / Production Facility

    Property Details for 1 Cudworth Rd

    Year built
    1969
    Construction
    STEEL FRAME
    Lot size
    10.00 lot acres
    Zone code
    INDUST
    Property type
    Warehouses
    APN
    WEBS M:87 B:B P:3
    APU
    WEBSM87BBP3

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Sep 18, 2024 $11,200,000 1 Cudworth Road LLC Ugpg Re Webster LLC Quit Claim Arm's Length For Ne States $8.4M · Cornerstone Bank
    Dec 29, 2022 — Ugpg Re Webster LLC Unified2 Global Packaging Quit Claim Deed · related —
    Apr 29, 2022 $7,500,000 Unified2 Global Packaging Lelanite Corp Quit Claim Arm's Length For Ne States —
    May 19, 2004 — Lelanite Corp — Deed Of Trust · related $1.2M · Unibank For Savings
    May 24, 1999 — Lelanite Corp — Deed Of Trust · related $1.5M · Unibank For Savings

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $11,200,000
      ML approach
      $11,200,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $11,279,000
      Market price range: $5.63M - $20.0M

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $12,400,000
      Current use
      OFFICE BUILDING
      $16,805,000
      Change: +36% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $15,600,000
      Change: +26% Conversion: Moderate
      APARTMENT HOUSE (5+ UNITS)
      $14,830,000
      Change: +20% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Webster
    County
    Worcester
    State
    Massachusetts
    Longitude
    -71.8583
    Latitude
    42.0662
    CBSA code
    49340
    CBSA name
    WORCESTER, MA-CT METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $86,182
    $862,800
    $6,212,900
    $7,075,700
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $20,540,000
      102,704 SF

      30 Worcester Rd

      WAREHOUSE, STORAGE
      30 Worcester Rd, Webster, MA 01570-1652
      View Details
    • Value Estimation
      $965,000
      11,200 SF

      10 Harrys Way

      WAREHOUSE, STORAGE
      10 Harrys Way, Webster, MA 01570
      View Details
    • Value Estimation
      $525,000
      19,276 SF

      3 Railroad Ave

      WAREHOUSE, STORAGE
      3 Railroad Ave, Webster, MA 01570-2293
      View Details
    • Value Estimation
      $650,000
      23,068 SF

      2 Market St

      WAREHOUSE, STORAGE
      2 Market St, Webster, MA 01570-2245
      View Details
    • Value Estimation
      $9,645,000
      164,960 SF

      5 Cudworth Rd

      MANUFACTURING (LIGHT)
      5 Cudworth Rd, Webster, MA 01570-3102
      View Details
    • Value Estimation
      $1,275,000
      57,414 SF

      21 Pearl St

      MANUFACTURING (LIGHT)
      21 Pearl St, Webster, MA 01570-2223
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      35,000 SF

      Webster Industrial Property For Sale

      Industrial property with warehousing, vehicle service bays, and outdoor storage.
      2 Old Worcester Rd, Webster, MA 01570
      View Details
    • Contact for pricing
      Pending

      Three-Family Property with Upside Potential

      Three-unit property near amenities with renovation and income potential.
      66 Whitcomb St, Webster, MA 01570
      View Details
    • Contact for pricing
      Pending

      De-Leaded Five-Family Investment Property

      Well-maintained, fully rented five-family property with off-street parking and garage.
      17 Mount Pleasant St, Webster, MA 01570
      View Details
    • Contact for pricing
      Pending

      Two Buildings with Detached Garage

      Two buildings near Webster center with detached garage.
      13 5Th Ave, Webster, MA 01570
      View Details
    • Contact for pricing

      Three-Story Residential Income Home

      Large three-story residence with flexible unit-style layouts, nine bedrooms, and updated mechanicals and bathrooms.
      16 Brookline St, Webster, MA 01570
      View Details
    • New
      $595,000
      4,299 SF

      Three-Family Residential Investment

      Well-maintained three-family home with 9 bedrooms, 3 full baths, and recent mechanical and hot-water updates.
      16 Brookline St, Webster, MA 01570
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Industrial Building with Outdoor Storage

      15,540 SF industrial building with highway access.
      26 Town Forest Rd, Webster, MA 01570
      View Details
    • Contact for pricing

      Industrial Building with Fenced Lot

      15,540 SF industrial building with fenced outdoor storage.
      26 Town Forest Rd, Webster, MA 01570
      View Details
    • Contact for pricing

      Webster Industrial Space with Office

      Industrial space with office component, near I-395 in Webster, MA.
      82 Worcester Rd, Webster, MA 01570
      View Details
    • Contact for pricing

      Versatile Mixed-Use Plaza in Webster

      Subdividable industrial/office/retail building in downtown Webster with high traffic.
      1 N Main St, Webster, MA 01570
      View Details
    • Contact for pricing
      57,000 SF

      Webster Plaza Retail/Distribution Space

      57,000 SF retail or distribution space with highway access.
      78-82 Worcester Rd, Webster, MA 01570
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1 Cudworth Rd
    Webster, MA 01570-3102
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1 Cudworth Rd, Webster, MA, 01570
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!